Graham Holdings Co
NYSE:GHC

Watchlist Manager
Graham Holdings Co Logo
Graham Holdings Co
NYSE:GHC
Watchlist
Price: 886.18 USD 1.6% Market Closed
Market Cap: 3.8B USD
Have any thoughts about
Graham Holdings Co?
Write Note

Cash Flow Statement

Cash Flow Statement
Graham Holdings Co

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 115
1 293
1 183
491
184
(99)
(83)
(80)
184
170
152
133
125
303
324
329
429
271
310
321
239
328
212
174
209
300
447
544
505
353
337
155
149
70
27
218
163
212
284
141
237
Depreciation & Amortization
237
250
269
279
238
428
393
354
363
93
91
105
109
113
117
106
113
112
114
116
111
122
142
164
169
161
145
131
158
162
165
165
138
261
261
262
360
235
234
258
155
Stock-Based Compensation
32
18
23
31
49
48
46
41
20
13
13
11
11
10
9
8
8
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
7
7
6
6
0
Other Non-Cash Items
(1 041)
(1 286)
(1 151)
(434)
(106)
4
(10)
(41)
(309)
(19)
(3)
21
11
(192)
(205)
(199)
(272)
(104)
(124)
(105)
(4)
(89)
44
32
(31)
(181)
(341)
(415)
(403)
(203)
(189)
7
73
26
49
(134)
(186)
(114)
(186)
(144)
(137)
Cash Taxes Paid
0
188
0
0
0
209
0
0
0
65
0
0
0
4
0
0
0
54
0
0
0
28
0
0
0
91
0
0
0
39
0
0
0
48
0
0
0
39
0
0
0
Cash Interest Paid
0
35
0
0
0
33
0
0
0
30
0
0
0
33
0
0
0
42
0
0
0
30
0
0
0
31
0
0
0
30
0
0
0
37
0
0
0
51
0
0
0
Change in Working Capital
(2)
56
(120)
(140)
(219)
(263)
(118)
(84)
(118)
18
51
(13)
86
44
(41)
(29)
(32)
7
(70)
(132)
(178)
(196)
(183)
(66)
(13)
(69)
(28)
(98)
(93)
(110)
(90)
(98)
(151)
(122)
(124)
(147)
(102)
(73)
(94)
(5)
93
Cash from Operating Activities
310
N/A
314
+1%
168
-46%
183
+9%
83
-55%
71
-15%
178
+151%
140
-21%
106
-24%
261
+146%
292
+12%
246
-16%
331
+34%
268
-19%
195
-27%
207
+6%
239
+16%
287
+20%
230
-20%
200
-13%
167
-16%
165
-1%
216
+30%
303
+41%
334
+10%
211
-37%
222
+6%
162
-27%
167
+3%
202
+21%
223
+10%
229
+3%
209
-9%
236
+13%
214
-9%
198
-7%
234
+18%
260
+11%
238
-8%
251
+5%
348
+39%
Investing Cash Flow
Capital Expenditures
(236)
(237)
(226)
(225)
(185)
(137)
(100)
(59)
(58)
(67)
(72)
(74)
(69)
(60)
(62)
(71)
(75)
(98)
(109)
(110)
(115)
(94)
(90)
(81)
(74)
(70)
(58)
(57)
(154)
(163)
(164)
(167)
(79)
(83)
(91)
(91)
(87)
(93)
(92)
(92)
(90)
Other Items
303
466
411
433
233
(289)
(470)
(436)
(377)
(245)
(143)
(389)
(368)
(382)
(291)
(80)
(108)
(133)
(184)
(177)
(167)
(143)
(63)
(28)
52
269
184
(81)
(79)
(332)
(248)
(35)
(167)
(101)
(115)
(98)
(45)
(60)
(80)
(80)
21
Cash from Investing Activities
67
N/A
229
+240%
185
-19%
208
+12%
48
-77%
(426)
N/A
(570)
-34%
(495)
+13%
(436)
+12%
(311)
+29%
(214)
+31%
(463)
-116%
(437)
+6%
(442)
-1%
(354)
+20%
(151)
+57%
(183)
-21%
(231)
-26%
(293)
-27%
(288)
+2%
(282)
+2%
(237)
+16%
(153)
+35%
(109)
+29%
(22)
+80%
199
N/A
127
-37%
(138)
N/A
(234)
-70%
(495)
-112%
(412)
+17%
(202)
+51%
(246)
-22%
(184)
+25%
(206)
-12%
(189)
+8%
(132)
+30%
(153)
-16%
(172)
-12%
(172)
+0%
(69)
+60%
Financing Cash Flow
Net Issuance of Common Stock
(317)
(320)
0
14
14
(18)
(100)
(119)
(120)
(108)
(27)
(19)
(53)
(49)
(128)
(143)
(125)
(118)
(39)
(24)
(7)
(2)
(30)
(59)
(119)
(137)
(108)
(79)
(41)
(56)
(64)
(89)
(87)
(70)
(85)
(106)
(147)
(193)
(190)
(174)
(160)
Net Issuance of Debt
(5)
(2)
(37)
510
512
506
554
16
108
113
98
89
(15)
(17)
0
(23)
(22)
(23)
6
17
21
32
5
14
14
(3)
(4)
(14)
33
159
118
110
174
61
68
90
40
62
101
105
(25)
Cash Paid for Dividends
(53)
(68)
(65)
(61)
(62)
(54)
(45)
(36)
(27)
(27)
(28)
(28)
(28)
(28)
(29)
(29)
(29)
(29)
(29)
(29)
(29)
(30)
(30)
(30)
(30)
(30)
(30)
(30)
(30)
(30)
(30)
(30)
(31)
(31)
(31)
(31)
(31)
(31)
(31)
(31)
(30)
Other
0
2
0
(3)
(102)
(92)
0
(109)
(10)
(21)
0
(0)
(5)
(5)
(10)
(13)
(18)
(23)
(3)
11
15
18
10
(25)
(25)
(34)
(45)
(62)
(60)
(42)
(47)
10
14
21
36
40
59
62
79
56
9
Cash from Financing Activities
(372)
N/A
(389)
-4%
(420)
-8%
459
N/A
361
-21%
342
-5%
318
-7%
(248)
N/A
(49)
+80%
(43)
+12%
22
N/A
42
+88%
(100)
N/A
(100)
+0%
(182)
-81%
(208)
-15%
(193)
+7%
(192)
+0%
(64)
+67%
(25)
+61%
0
N/A
19
+4 575%
(45)
N/A
(100)
-121%
(161)
-61%
(204)
-27%
(187)
+8%
(185)
+1%
(98)
+47%
31
N/A
(23)
N/A
1
N/A
71
+11 131%
(18)
N/A
(12)
+36%
(6)
+44%
(80)
-1 141%
(100)
-25%
(41)
+59%
(43)
-7%
(206)
-378%
Change in Cash
Effect of Foreign Exchange Rates
(3)
(9)
(15)
(15)
(17)
(11)
(5)
(9)
(3)
(11)
(8)
(2)
2
11
11
(1)
(3)
(7)
(10)
(2)
(5)
3
(7)
(3)
2
3
10
7
3
(3)
(2)
(7)
(12)
(2)
(0)
4
7
4
(1)
(1)
9
Net Change in Cash
2
N/A
145
+8 453%
(82)
N/A
835
N/A
476
-43%
(24)
N/A
(79)
-231%
(612)
-674%
(382)
+38%
(104)
+73%
92
N/A
(177)
N/A
(205)
-16%
(263)
-29%
(329)
-25%
(153)
+54%
(140)
+8%
(144)
-3%
(137)
+4%
(115)
+16%
(120)
-4%
(50)
+58%
11
N/A
92
+764%
154
+68%
209
+36%
171
-18%
(154)
N/A
(162)
-6%
(264)
-63%
(214)
+19%
20
N/A
22
+8%
32
+44%
(4)
N/A
7
N/A
30
+357%
11
-62%
24
+112%
35
+45%
82
+132%
Free Cash Flow
Free Cash Flow
74
N/A
76
+3%
(58)
N/A
(43)
+26%
(102)
-140%
(66)
+35%
78
N/A
81
+5%
48
-41%
195
+307%
221
+13%
172
-22%
262
+52%
208
-21%
133
-36%
136
+2%
164
+20%
189
+15%
121
-36%
89
-26%
52
-41%
72
+37%
125
+74%
222
+78%
260
+17%
141
-46%
165
+17%
105
-36%
13
-88%
40
+216%
60
+50%
62
+4%
130
+111%
153
+18%
122
-20%
107
-13%
148
+38%
166
+13%
146
-12%
159
+9%
258
+63%

See Also

Discover More