Graco Inc
NYSE:GGG

Watchlist Manager
Graco Inc Logo
Graco Inc
NYSE:GGG
Watchlist
Price: 84.71 USD -0.05% Market Closed
Market Cap: 14.3B USD
Have any thoughts about
Graco Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one GGG stock under the Base Case scenario is 65 USD. Compared to the current market price of 84.71 USD, Graco Inc is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GGG Relative Value
Base Case
65 USD
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.7
P/S
P/S
Price to Sales
6.7
vs History
23
vs Industry
8
Median 3Y
6.2
Median 5Y
6.2
Industry
1.6
Forward
6.7
More Details
29.4
P/E
P/E
Price to Earnings
29.4
vs History
25
vs Industry
25
Median 3Y
27
Median 5Y
27.3
Industry
20.7
Forward
28.8
More Details
24
P/OCF
P/OCF
Price to OCF
24
vs History
58
vs Industry
25
Median 3Y
26
Median 5Y
26
Industry
14.8
More Details
30.8
P/FCFE
P/FCFE
Price to FCFE
30.8
vs History
82
vs Industry
18
Median 3Y
42.6
Median 5Y
40.5
Industry
21.3
More Details
5.7
P/B
P/B
Price to Book Value
5.7
vs History
90
vs Industry
9
Median 3Y
6.3
Median 5Y
6.9
Industry
1.8
More Details
6.4
EV/S
EV/S
Enterprise Value to Sales
6.4
vs History
30
vs Industry
8
Median 3Y
6
Median 5Y
6
Industry
1.7
Forward
6.3
More Details
11.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.9
vs History
36
vs Industry
19
Median 3Y
11.5
Median 5Y
11.5
Industry
6.2
More Details
19.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.6
vs History
38
vs Industry
23
Median 3Y
19
Median 5Y
19.1
Industry
12.4
Forward
19.3
More Details
22.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.2
vs History
36
vs Industry
26
Median 3Y
21.2
Median 5Y
21.4
Industry
16
Forward
22.2
More Details
22.8
EV/OCF
EV/OCF
Enterprise Value to OCF
22.8
vs History
63
vs Industry
27
Median 3Y
24.9
Median 5Y
24.9
Industry
14.8
More Details
29.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29.2
vs History
73
vs Industry
19
Median 3Y
36.9
Median 5Y
32.4
Industry
18.1
More Details
6.3
EV/IC
EV/IC
Enterprise Value to IC
6.3
vs History
44
vs Industry
5
Median 3Y
6.2
Median 5Y
6.2
Industry
1.4
More Details

Multiples Across Competitors

GGG Competitors Multiples
Graco Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Graco Inc
NYSE:GGG
14.3B USD 6.7 29.4 19.6 22.2
US
Parker-Hannifin Corp
NYSE:PH
83.3B USD 4.2 28.8 18.2 22.3
US
Illinois Tool Works Inc
NYSE:ITW
76.8B USD 4.8 22.2 17.9 19.5
SE
Atlas Copco AB
STO:ATCO A
829.2B SEK 4.7 28.8 18.5 22.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.7 14.8 21.6
US
Ingersoll Rand Inc
NYSE:IR
37.2B USD 5.2 44.4 21.4 28.5
US
Otis Worldwide Corp
NYSE:OTIS
37.4B USD 2.6 22.9 19 20.6
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.3 26.8
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
26B USD 3.1 16.7 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.2
P/E Multiple
Earnings Growth P/E to Growth
US
Graco Inc
NYSE:GGG
Average P/E: 30.2
29.4
13%
2.2
US
Parker-Hannifin Corp
NYSE:PH
28.8
50%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
22.2
16%
1.3
SE
Atlas Copco AB
STO:ATCO A
28.8
23%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.7
63%
0.5
US
Ingersoll Rand Inc
NYSE:IR
44.4
108%
0.4
US
Otis Worldwide Corp
NYSE:OTIS
22.9
31%
0.7
CH
Schindler Holding AG
SIX:SCHP
44
75%
0.6
US
Xylem Inc
NYSE:XYL
34.3
113%
0.3
US
Dover Corp
NYSE:DOV
16.7
35%
0.5
US
Fortive Corp
NYSE:FTV
29
84%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Graco Inc
NYSE:GGG
Average EV/EBITDA: 18.1
19.6
11%
1.9
US
Parker-Hannifin Corp
NYSE:PH
18.2
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.9
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.5
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.8
64%
0.2
US
Ingersoll Rand Inc
NYSE:IR
21.4
43%
0.5
US
Otis Worldwide Corp
NYSE:OTIS
19
21%
0.9
CH
Schindler Holding AG
SIX:SCHP
19.3
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Graco Inc
NYSE:GGG
Average EV/EBIT: 23.1
22.2
9%
2.6
US
Parker-Hannifin Corp
NYSE:PH
22.3
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.7
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.6
N/A N/A
US
Ingersoll Rand Inc
NYSE:IR
28.5
72%
0.4
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.4
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24.2
46%
0.5

See Also

Summary
GGG intrinsic value, competitors valuation, and company profile.
DCF Valuation
GGG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GGG stock valuation using valuation multiples.
Wall Street Estimates
GGG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GGG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.