Graco Inc
NYSE:GGG

Watchlist Manager
Graco Inc Logo
Graco Inc
NYSE:GGG
Watchlist
Price: 88.95 USD -0.25%
Market Cap: 15B USD
Have any thoughts about
Graco Inc?
Write Note

Income Statement

Earnings Waterfall
Graco Inc

Revenue
2.1B USD
Cost of Revenue
-988.2m USD
Gross Profit
1.1B USD
Operating Expenses
-533.1m USD
Operating Income
610m USD
Other Expenses
-122.7m USD
Net Income
487.3m USD

Income Statement
Graco Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 187
N/A
1 221
+3%
1 238
+1%
1 251
+1%
1 267
+1%
1 287
+2%
1 285
0%
1 298
+1%
1 306
+1%
1 329
+2%
1 365
+3%
1 396
+2%
1 449
+4%
1 475
+2%
1 541
+4%
1 586
+3%
1 622
+2%
1 653
+2%
1 652
0%
1 656
+0%
1 640
-1%
1 646
+0%
1 615
-2%
1 553
-4%
1 592
+2%
1 650
+4%
1 731
+5%
1 871
+8%
1 918
+3%
1 988
+4%
2 028
+2%
2 069
+2%
2 128
+3%
2 144
+1%
2 179
+2%
2 190
+1%
2 184
0%
2 196
+1%
2 158
-2%
2 152
0%
2 131
-1%
Gross Profit
Cost of Revenue
(538)
(554)
(568)
(577)
(589)
(602)
(601)
(609)
(611)
(618)
(630)
(642)
(667)
(680)
(709)
(728)
(747)
(771)
(776)
(782)
(781)
(786)
(772)
(755)
(773)
(795)
(827)
(886)
(914)
(954)
(987)
(1 023)
(1 069)
(1 086)
(1 091)
(1 080)
(1 050)
(1 035)
(1 016)
(1 000)
(988)
Gross Profit
649
N/A
667
+3%
670
+0%
673
+1%
678
+1%
685
+1%
684
0%
689
+1%
695
+1%
711
+2%
735
+3%
754
+3%
782
+4%
795
+2%
832
+5%
857
+3%
875
+2%
883
+1%
876
-1%
873
0%
859
-2%
860
+0%
842
-2%
798
-5%
820
+3%
855
+4%
904
+6%
985
+9%
1 004
+2%
1 034
+3%
1 041
+1%
1 046
+1%
1 059
+1%
1 057
0%
1 088
+3%
1 110
+2%
1 134
+2%
1 161
+2%
1 142
-2%
1 151
+1%
1 143
-1%
Operating Income
Operating Expenses
(336)
(358)
(370)
(376)
(382)
(383)
(387)
(397)
(399)
(398)
(587)
(585)
(592)
(417)
(429)
(441)
(445)
(446)
(447)
(445)
(442)
(435)
(433)
(421)
(420)
(428)
(473)
(465)
(485)
(503)
(510)
(500)
(494)
(485)
(487)
(501)
(497)
(506)
(519)
(524)
(533)
Selling, General & Administrative
(292)
(304)
(314)
(318)
(323)
(324)
(329)
(338)
(340)
(338)
(336)
(334)
(342)
(357)
(369)
(380)
(382)
(383)
(382)
(379)
(376)
(368)
(365)
(352)
(351)
(356)
(364)
(387)
(405)
(423)
(431)
(422)
(417)
(405)
(406)
(418)
(422)
(432)
(435)
(440)
(447)
Research & Development
(54)
(54)
(56)
(58)
(59)
(59)
(58)
(59)
(59)
(60)
(59)
(58)
(58)
(59)
(60)
(62)
(63)
(63)
(64)
(66)
(67)
(68)
(68)
(69)
(70)
(72)
(75)
(78)
(80)
(80)
(79)
(78)
(78)
(80)
(82)
(83)
(83)
(83)
(84)
(85)
(86)
Other Operating Expenses
11
0
0
0
0
0
0
0
0
0
(192)
(192)
(192)
0
0
0
0
0
0
0
0
0
0
0
0
0
(35)
0
0
0
0
0
0
0
0
0
9
9
0
0
0
Operating Income
313
N/A
309
-1%
300
-3%
298
-1%
296
-1%
302
+2%
298
-1%
292
-2%
297
+2%
313
+5%
148
-53%
170
+15%
190
+12%
379
+100%
403
+6%
416
+3%
429
+3%
436
+2%
429
-2%
428
0%
417
-3%
425
+2%
410
-3%
377
-8%
399
+6%
427
+7%
430
+1%
520
+21%
519
0%
531
+2%
531
+0%
546
+3%
565
+3%
573
+1%
601
+5%
609
+1%
637
+5%
655
+3%
623
-5%
627
+1%
610
-3%
Pre-Tax Income
Interest Income Expense
(18)
(19)
(20)
(19)
(18)
(18)
(17)
(17)
(18)
(18)
(17)
(17)
(16)
(16)
(15)
(15)
(15)
(14)
(15)
(14)
(14)
(13)
(12)
(12)
(11)
(11)
(11)
(11)
(10)
(10)
(13)
(12)
(11)
(10)
(6)
(6)
(6)
(5)
(5)
(3)
(3)
Non-Reccuring Items
0
0
40
188
191
192
162
3
1
(192)
0
0
0
0
0
0
0
0
0
0
0
0
0
(35)
(35)
(35)
0
(0)
0
0
0
0
0
0
0
0
(8)
(8)
0
0
0
Total Other Income
15
25
10
10
1
(1)
0
(0)
1
(7)
(10)
(10)
(11)
(15)
(15)
(18)
(20)
(11)
(11)
(7)
(7)
(6)
(10)
(9)
(7)
(6)
(1)
(1)
0
(13)
(13)
(14)
(13)
3
5
10
12
(33)
(27)
(27)
(23)
Pre-Tax Income
311
N/A
315
+1%
330
+5%
477
+45%
469
-2%
475
+1%
444
-7%
278
-37%
281
+1%
97
-66%
121
+25%
143
+18%
163
+14%
347
+113%
373
+7%
383
+3%
394
+3%
411
+4%
404
-2%
407
+1%
395
-3%
406
+3%
387
-5%
321
-17%
346
+8%
375
+8%
418
+12%
508
+21%
509
+0%
509
0%
506
-1%
520
+3%
541
+4%
566
+5%
600
+6%
614
+2%
635
+4%
609
-4%
592
-3%
597
+1%
584
-2%
Net Income
Tax Provision
(89)
(90)
(87)
(127)
(128)
(129)
(127)
(83)
(82)
(56)
(59)
(52)
(51)
(59)
(60)
(60)
(55)
(70)
(62)
(65)
(63)
(62)
(57)
(51)
(45)
(44)
(55)
(63)
(74)
(69)
(71)
(78)
(86)
(105)
(111)
(108)
(113)
(102)
(92)
(99)
(97)
Income from Continuing Operations
221
226
244
350
341
346
316
195
198
41
62
91
112
288
313
322
339
341
342
341
333
344
330
271
301
331
363
445
434
440
435
442
455
461
489
506
523
507
500
498
487
Net Income (Common)
221
N/A
226
+2%
244
+8%
350
+44%
341
-3%
346
+1%
316
-8%
195
-38%
198
+2%
41
-79%
62
+52%
91
+47%
112
+23%
252
+126%
277
+10%
287
+3%
304
+6%
341
+12%
342
+0%
341
0%
333
-3%
344
+3%
330
-4%
271
-18%
301
+11%
331
+10%
363
+10%
445
+22%
434
-2%
440
+1%
435
-1%
442
+2%
455
+3%
461
+1%
489
+6%
506
+3%
523
+3%
507
-3%
500
-1%
498
0%
487
-2%
EPS (Diluted)
1.19
N/A
1.22
+3%
1.33
+9%
1.94
+46%
1.93
-1%
1.95
+1%
1.86
-5%
1.13
-39%
1.16
+3%
0.24
-79%
0.35
+46%
0.51
+46%
0.64
+25%
1.44
+125%
1.57
+9%
1.65
+5%
1.75
+6%
1.97
+13%
1.99
+1%
1.99
N/A
1.94
-3%
2
+3%
1.91
-5%
1.57
-18%
1.74
+11%
1.92
+10%
2.1
+9%
2.56
+22%
2.49
-3%
2.52
+1%
2.49
-1%
2.56
+3%
2.62
+2%
2.66
+2%
2.84
+7%
2.94
+4%
3.04
+3%
2.94
-3%
2.9
-1%
2.89
0%
2.83
-2%

See Also

Discover More