GFL Intrinsic Valuation and Fundamental Analysis - GFL Environmental Inc - Alpha Spread
G

GFL Environmental Inc
NYSE:GFL

Watchlist Manager
GFL Environmental Inc
NYSE:GFL
Watchlist
Price: 39.86 USD -0.42%
Market Cap: 15B USD
Have any thoughts about
GFL Environmental Inc?
Write Note

Intrinsic Value

The intrinsic value of one GFL stock under the Base Case scenario is 29.68 USD. Compared to the current market price of 39.86 USD, GFL Environmental Inc is Overvalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GFL Intrinsic Value
29.68 USD
Overvaluation 26%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
GFL Environmental Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GFL based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about GFL?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about GFL Environmental Inc

Provide an overview of the primary business activities
of GFL Environmental Inc.

What unique competitive advantages
does GFL Environmental Inc hold over its rivals?

What risks and challenges
does GFL Environmental Inc face in the near future?

Summarize the latest earnings call
of GFL Environmental Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GFL Environmental Inc.

Provide P/S
for GFL Environmental Inc.

Provide P/E
for GFL Environmental Inc.

Provide P/OCF
for GFL Environmental Inc.

Provide P/FCFE
for GFL Environmental Inc.

Provide P/B
for GFL Environmental Inc.

Provide EV/S
for GFL Environmental Inc.

Provide EV/GP
for GFL Environmental Inc.

Provide EV/EBITDA
for GFL Environmental Inc.

Provide EV/EBIT
for GFL Environmental Inc.

Provide EV/OCF
for GFL Environmental Inc.

Provide EV/FCFF
for GFL Environmental Inc.

Provide EV/IC
for GFL Environmental Inc.

Show me price targets
for GFL Environmental Inc made by professional analysts.

What are the Revenue projections
for GFL Environmental Inc?

How accurate were the past Revenue estimates
for GFL Environmental Inc?

What are the Net Income projections
for GFL Environmental Inc?

How accurate were the past Net Income estimates
for GFL Environmental Inc?

What are the EPS projections
for GFL Environmental Inc?

How accurate were the past EPS estimates
for GFL Environmental Inc?

What are the EBIT projections
for GFL Environmental Inc?

How accurate were the past EBIT estimates
for GFL Environmental Inc?

Compare the revenue forecasts
for GFL Environmental Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GFL Environmental Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GFL Environmental Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of GFL Environmental Inc compared to its peers.

Compare the P/E ratios
of GFL Environmental Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing GFL Environmental Inc with its peers.

Analyze the financial leverage
of GFL Environmental Inc compared to its main competitors.

Show all profitability ratios
for GFL Environmental Inc.

Provide ROE
for GFL Environmental Inc.

Provide ROA
for GFL Environmental Inc.

Provide ROIC
for GFL Environmental Inc.

Provide ROCE
for GFL Environmental Inc.

Provide Gross Margin
for GFL Environmental Inc.

Provide Operating Margin
for GFL Environmental Inc.

Provide Net Margin
for GFL Environmental Inc.

Provide FCF Margin
for GFL Environmental Inc.

Show all solvency ratios
for GFL Environmental Inc.

Provide D/E Ratio
for GFL Environmental Inc.

Provide D/A Ratio
for GFL Environmental Inc.

Provide Interest Coverage Ratio
for GFL Environmental Inc.

Provide Altman Z-Score Ratio
for GFL Environmental Inc.

Provide Quick Ratio
for GFL Environmental Inc.

Provide Current Ratio
for GFL Environmental Inc.

Provide Cash Ratio
for GFL Environmental Inc.

What is the historical Revenue growth
over the last 5 years for GFL Environmental Inc?

What is the historical Net Income growth
over the last 5 years for GFL Environmental Inc?

What is the current Free Cash Flow
of GFL Environmental Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for GFL Environmental Inc.

Business Breakdown

GFL Environmental Inc. is a leading North American provider of diversified environmental services, dedicated to sustainable waste management and resource recovery. Founded in 2007 and headquartered in Vaughan, Ontario, GFL has quickly established itself as a key player in the waste industry, combining traditional waste collection and disposal with innovative recycling and renewable energy solutions. Its comprehensive services include solid waste management, street cleaning, and industrial services, catering to both residential and commercial customers across Canada and the United States. The company’s growth strategy centers around strategic acquisitions and expanding its service capabilitie...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GFL Environmental Inc

Current Assets 1.6B
Cash & Short-Term Investments 134.2m
Receivables 1.2B
Other Current Assets 289.4m
Non-Current Assets 18.7B
Long-Term Investments 312.9m
PP&E 7.3B
Intangibles 10.7B
Other Non-Current Assets 287.6m
Current Liabilities 1.8B
Accounts Payable 1.7B
Other Current Liabilities 143.3m
Non-Current Liabilities 11.7B
Long-Term Debt 10.1B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
GFL Environmental Inc

Revenue
7.6B CAD
Cost of Revenue
-6.3B CAD
Gross Profit
1.4B CAD
Operating Expenses
-1.1B CAD
Operating Income
313.4m CAD
Other Expenses
-1.1B CAD
Net Income
-766.8m CAD

Free Cash Flow Analysis
GFL Environmental Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

GFL Environmental's second quarter results surpassed expectations, reflecting a solid business model and effective value creation strategies. Revenue grew by 11.1% to $2.06 billion, driven by solid waste pricing and increased recycled commodity prices. Adjusted EBITDA rose to $2.24-$2.25 billion, with margins reaching 28.4%, up by 170 basis points year-over-year. The company also raised its full-year revenue guidance to $7.9-$7.925 billion. Environmental Services achieved a 29.6% EBITDA margin. Guidance for third-quarter revenue is $2.055-$2.06 billion, with an anticipated margin of 30.25%.

What is Earnings Call?
Fundamental Scores

GFL Profitability Score
Profitability Due Diligence

GFL Environmental Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROE is Increasing
Positive Free Cash Flow
Positive Revenue Growth Forecast
40/100
Profitability
Score

GFL Environmental Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

GFL Solvency Score
Solvency Due Diligence

GFL Environmental Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
24/100
Solvency
Score

GFL Environmental Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GFL Price Targets Summary
GFL Environmental Inc

Wall Street analysts forecast GFL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GFL is 42.18 USD with a low forecast of 26.17 USD and a high forecast of 54.41 USD.

Lowest
Price Target
26.17 USD
34% Downside
Average
Price Target
42.18 USD
6% Upside
Highest
Price Target
54.41 USD
36% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GFL?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for GFL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about GFL dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

GFL Price
GFL Environmental Inc

1M 1M
-3%
6M 6M
+17%
1Y 1Y
+17%
3Y 3Y
+11%
5Y 5Y
+139%
10Y 10Y
+139%
Annual Price Range
39.86
52w Low
27.45
52w High
43.49
Price Metrics
Average Annual Return 26.63%
Standard Deviation of Annual Returns 44.58%
Max Drawdown -29%
Shares Statistics
Market Capitalization 15B USD
Shares Outstanding 376 539 185
Percentage of Shares Shorted 4.8%

Competitive Landscape

GFL News

Other Videos

Profile

GFL Environmental Inc

Country

Canada

Industry

Commercial Services & Supplies

Market Cap

15B USD

Dividend Yield

0.14%

Description

GFL Environmental, Inc. engages in the provision of ecological solutions. The company is headquartered in Vaughan, Ontario and currently employs 18,000 full-time employees. The firm is engaged in providing non-hazardous solid waste management, infrastructure and soil remediation services and liquid waste management services. Its segments include Solid waste, which includes hauling, landfill, transfers and material recovery facilities; Infrastructure and soil remediation, and Liquid waste. Its infrastructure and soil remediation segment offers safe, integrated, first-on-site services for infrastructure development or construction needs. The company also offers ex-situ bioremediation for contaminated soils, and arranges excavation and transportation of soil to one of its licensed remediation facilities. Its Liquid waste segment offers automotive waste fluid services, vacuum truck and hydrovac services, hazardous waste handling services, emergency response and site remediation, and specialized services and industrial cleaning.

Contact

ONTARIO
Vaughan
100 New Park Place #500
+19053260101.0
gflenv.com

IPO

-

Employees

18 000

Officers

See Also

Discover More
What is the Intrinsic Value of one GFL stock?

The intrinsic value of one GFL stock under the Base Case scenario is 29.68 USD.

Is GFL stock undervalued or overvalued?

Compared to the current market price of 39.86 USD, GFL Environmental Inc is Overvalued by 26%.

Back to Top