GFL Environmental Inc
NYSE:GFL

Watchlist Manager
GFL Environmental Inc Logo
GFL Environmental Inc
NYSE:GFL
Watchlist
Price: 44.88 USD -0.44% Market Closed
Market Cap: 16.9B USD
Have any thoughts about
GFL Environmental Inc?
Write Note

Relative Value

The Relative Value of one GFL stock under the Base Case scenario is 37.51 USD. Compared to the current market price of 44.88 USD, GFL Environmental Inc is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GFL Relative Value
Base Case
37.51 USD
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
5
vs Industry
22
Median 3Y
2.4
Median 5Y
2.4
Industry
1.2
Forward
3.2
vs History
vs Industry
Median 3Y
-37.8
Median 5Y
-30
Industry
16.1
Forward
75.2
vs History
27
vs Industry
17
Median 3Y
15.7
Median 5Y
16.6
Industry
9.6
vs History
6
vs Industry
2
Median 3Y
9
Median 5Y
6.9
Industry
15.9
vs History
1
vs Industry
22
Median 3Y
2.4
Median 5Y
2.4
Industry
1.6
vs History
16
vs Industry
17
Median 3Y
3.7
Median 5Y
3.7
Industry
1.4
Forward
4.3
vs History
69
vs Industry
9
Median 3Y
28.9
Median 5Y
32.5
Industry
4.2
vs History
28
vs Industry
15
Median 3Y
15.5
Median 5Y
16.5
Industry
8.5
Forward
15.1
vs History
25
vs Industry
2
Median 3Y
91.2
Median 5Y
-57.1
Industry
11.8
Forward
72.8
vs History
52
vs Industry
12
Median 3Y
24.6
Median 5Y
25.3
Industry
10.1
vs History
27
vs Industry
6
Median 3Y
102.7
Median 5Y
96.4
Industry
13.8
vs History
1
vs Industry
27
Median 3Y
1.4
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

GFL Competitors Multiples
GFL Environmental Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
GFL Environmental Inc
NYSE:GFL
25.4B USD 3.3 -37.5 17.9 95.2
US
Waste Management Inc
NYSE:WM
82.6B USD 3.9 31.3 15.4 23.1
US
Republic Services Inc
NYSE:RSG
63.8B USD 4 32.4 15.8 24.3
CA
Waste Connections Inc
TSX:WCN
64.6B CAD 5.2 47.8 19 31.2
US
Veralto Corp
NYSE:VLTO
25.8B USD 5 32 21.4 22.9
US
Rollins Inc
NYSE:ROL
22.7B USD 6.9 48.4 30.6 35.7
US
Clean Harbors Inc
NYSE:CLH
12.4B USD 2.1 29.8 13.6 21.5
UK
Rentokil Initial PLC
LSE:RTO
10.1B GBP 1.9 25.7 10.1 17.1
US
Tetra Tech Inc
NASDAQ:TTEK
10.8B USD 2.5 32.3 19.5 22.3
US
Casella Waste Systems Inc
NASDAQ:CWST
6.7B USD 4.5 979.6 22.1 69.8
US
Stericycle Inc
NASDAQ:SRCL
6.7B USD 2.5 185.3 18.5 36.5
P/E Multiple
Earnings Growth P/E to Growth
CA
GFL Environmental Inc
NYSE:GFL
Average P/E: 144.5
Negative Multiple: -37.5
N/A N/A
US
Waste Management Inc
NYSE:WM
31.3
60%
0.5
US
Republic Services Inc
NYSE:RSG
32.4
39%
0.8
CA
Waste Connections Inc
TSX:WCN
47.8
109%
0.4
US
Veralto Corp
NYSE:VLTO
32
23%
1.4
US
Rollins Inc
NYSE:ROL
48.4
41%
1.2
US
Clean Harbors Inc
NYSE:CLH
29.8
37%
0.8
UK
Rentokil Initial PLC
LSE:RTO
25.7
72%
0.4
US
Tetra Tech Inc
NASDAQ:TTEK
32.3
58%
0.6
US
Casella Waste Systems Inc
NASDAQ:CWST
979.6
258%
3.8
US
Stericycle Inc
NASDAQ:SRCL
185.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
GFL Environmental Inc
NYSE:GFL
Average EV/EBITDA: 18.5
17.9
53%
0.3
US
Waste Management Inc
NYSE:WM
15.4
38%
0.4
US
Republic Services Inc
NYSE:RSG
15.8
28%
0.6
CA
Waste Connections Inc
TSX:WCN
19
40%
0.5
US
Veralto Corp
NYSE:VLTO
21.4
24%
0.9
US
Rollins Inc
NYSE:ROL
30.6
40%
0.8
US
Clean Harbors Inc
NYSE:CLH
13.6
36%
0.4
UK
Rentokil Initial PLC
LSE:RTO
10.1
8%
1.2
US
Tetra Tech Inc
NASDAQ:TTEK
19.5
42%
0.5
US
Casella Waste Systems Inc
NASDAQ:CWST
22.1
65%
0.3
US
Stericycle Inc
NASDAQ:SRCL
18.5
31%
0.6

See Also

Discover More
Back to Top