GFL Environmental Inc
NYSE:GFL

Watchlist Manager
GFL Environmental Inc Logo
GFL Environmental Inc
NYSE:GFL
Watchlist
Price: 48.99 USD 0.37% Market Closed
Market Cap: 18.4B USD

Relative Value

The Relative Value of one GFL stock under the Base Case scenario is 38.17 USD. Compared to the current market price of 48.99 USD, GFL Environmental Inc is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GFL Relative Value
Base Case
38.17 USD
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
18
Median 3Y
2.4
Median 5Y
2.5
Industry
1.1
Forward
3.9
vs History
vs Industry
Median 3Y
-35.8
Median 5Y
-31.2
Industry
15.5
Forward
70.5
vs History
42
vs Industry
17
Median 3Y
15.7
Median 5Y
16.6
Industry
9
vs History
1
vs Industry
3
Median 3Y
19
Median 5Y
7.1
Industry
15.4
vs History
3
vs Industry
14
Median 3Y
2.4
Median 5Y
2.4
Industry
1.5
vs History
9
vs Industry
16
Median 3Y
3.7
Median 5Y
3.8
Industry
1.4
Forward
5.3
vs History
66
vs Industry
8
Median 3Y
24.1
Median 5Y
31
Industry
4.1
vs History
31
vs Industry
15
Median 3Y
15.5
Median 5Y
16.7
Industry
8
Forward
17.4
vs History
44
vs Industry
3
Median 3Y
90.3
Median 5Y
74.2
Industry
11.4
Forward
61.8
vs History
73
vs Industry
14
Median 3Y
24.1
Median 5Y
24.9
Industry
9.5
vs History
39
vs Industry
2
Median 3Y
102.7
Median 5Y
97.7
Industry
12.6
vs History
3
vs Industry
22
Median 3Y
1.4
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

GFL Competitors Multiples
GFL Environmental Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
GFL Environmental Inc
NYSE:GFL
26.7B USD 3.4 -33.3 17.8 78.6
US
Waste Management Inc
NYSE:WM
91.7B USD 4.2 33.4 17.7 27.4
US
Republic Services Inc
NYSE:RSG
76B USD 4.7 37.2 17.5 27.2
CA
Waste Connections Inc
TSX:WCN
69.6B CAD 5.5 79.9 20 33.7
US
Rollins Inc
NYSE:ROL
26.8B USD 7.9 57.4 35.2 41.2
US
Veralto Corp
NYSE:VLTO
22.8B USD 4.4 27.4 18.9 20.1
UK
Rentokil Initial PLC
LSE:RTO
8.7B GBP 1.6 28.2 8.8 14.6
US
Clean Harbors Inc
NYSE:CLH
11.4B USD 1.9 28.4 12.5 20
US
Tetra Tech Inc
NASDAQ:TTEK
8.4B USD 1.9 32.3 14.9 16.9
US
Stericycle Inc
NASDAQ:SRCL
8.2B USD 3.1 226.6 21.9 43.3
US
Casella Waste Systems Inc
NASDAQ:CWST
7.3B USD 4.7 541.1 23.7 77
P/E Multiple
Earnings Growth PEG
CA
GFL Environmental Inc
NYSE:GFL
Average P/E: 109.2
Negative Multiple: -33.3
N/A N/A
US
Waste Management Inc
NYSE:WM
33.4
13%
2.6
US
Republic Services Inc
NYSE:RSG
37.2
9%
4.1
CA
Waste Connections Inc
TSX:WCN
79.9
43%
1.9
US
Rollins Inc
NYSE:ROL
57.4
14%
4.1
US
Veralto Corp
NYSE:VLTO
27.4
10%
2.7
UK
Rentokil Initial PLC
LSE:RTO
28.2
-24%
N/A
US
Clean Harbors Inc
NYSE:CLH
28.4
14%
2
US
Tetra Tech Inc
NASDAQ:TTEK
32.3
14%
2.3
US
Stericycle Inc
NASDAQ:SRCL
226.6
N/A N/A
US
Casella Waste Systems Inc
NASDAQ:CWST
541.1
104%
5.2