Genius Sports Ltd
NYSE:GENI
Intrinsic Value
The intrinsic value of one GENI stock under the Base Case scenario is hidden USD. Compared to the current market price of 10.33 USD, Genius Sports Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Genius Sports Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Genius Sports Ltd
Balance Sheet Decomposition
Genius Sports Ltd
Current Assets | 288.6m |
Cash & Short-Term Investments | 110.2m |
Receivables | 121.6m |
Other Current Assets | 56.8m |
Non-Current Assets | 503.7m |
Long-Term Investments | 31.7m |
PP&E | 26.5m |
Intangibles | 441.6m |
Other Non-Current Assets | 3.9m |
Free Cash Flow Analysis
Genius Sports Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Genius Sports Ltd
Revenue
|
510.9m
USD
|
Cost of Revenue
|
-382.2m
USD
|
Gross Profit
|
128.7m
USD
|
Operating Expenses
|
-185m
USD
|
Operating Income
|
-56.3m
USD
|
Other Expenses
|
-6.7m
USD
|
Net Income
|
-63m
USD
|
GENI Profitability Score
Profitability Due Diligence
Genius Sports Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Genius Sports Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
GENI Solvency Score
Solvency Due Diligence
Genius Sports Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Genius Sports Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GENI Price Targets Summary
Genius Sports Ltd
According to Wall Street analysts, the average 1-year price target for GENI is 12.28 USD with a low forecast of 11.11 USD and a high forecast of 14.7 USD.
Dividends
Current shareholder yield for GENI is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GENI stock under the Base Case scenario is hidden USD.
Compared to the current market price of 10.33 USD, Genius Sports Ltd is hidden .