
Genesis Energy LP
NYSE:GEL

Intrinsic Value
The intrinsic value of one
GEL
stock under the Base Case scenario is
26.09
USD.
Compared to the current market price of 15.46 USD,
Genesis Energy LP
is
Undervalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Genesis Energy LP
Fundamental Analysis


Revenue & Expenses Breakdown
Genesis Energy LP
Balance Sheet Decomposition
Genesis Energy LP
Current Assets | 911.7m |
Cash & Short-Term Investments | 29.6m |
Receivables | 740.6m |
Other Current Assets | 141.6m |
Non-Current Assets | 6.1B |
Long-Term Investments | 240.4m |
PP&E | 5.4B |
Intangibles | 399.2m |
Other Non-Current Assets | 55.1m |
Free Cash Flow Analysis
Genesis Energy LP
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Genesis Energy LP
Revenue
|
3B
USD
|
Cost of Revenue
|
-2.3B
USD
|
Gross Profit
|
628.7m
USD
|
Operating Expenses
|
-372.6m
USD
|
Operating Income
|
256.1m
USD
|
Other Expenses
|
-407.6m
USD
|
Net Income
|
-151.5m
USD
|
GEL Profitability Score
Profitability Due Diligence
Genesis Energy LP's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
Genesis Energy LP's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
GEL Solvency Score
Solvency Due Diligence
Genesis Energy LP's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Score
Genesis Energy LP's solvency score is 17/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GEL Price Targets Summary
Genesis Energy LP
According to Wall Street analysts, the average 1-year price target for
GEL
is 16.32 USD
with a low forecast of 15.15 USD and a high forecast of 18.9 USD.
Dividends
Current shareholder yield for GEL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GEL
stock under the Base Case scenario is
26.09
USD.
Compared to the current market price of 15.46 USD,
Genesis Energy LP
is
Undervalued by 41%.