
Gannett Co Inc
NYSE:GCI

Intrinsic Value
The intrinsic value of one
GCI
stock under the Base Case scenario is
7.74
USD.
Compared to the current market price of 3.54 USD,
Gannett Co Inc
is
Undervalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Gannett Co Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Gannett Co Inc
Balance Sheet Decomposition
Gannett Co Inc
Current Assets | 425.9m |
Cash & Short-Term Investments | 106m |
Receivables | 239.6m |
Other Current Assets | 80.2m |
Non-Current Assets | 1.6B |
PP&E | 384.9m |
Intangibles | 960.4m |
Other Non-Current Assets | 268.9m |
Free Cash Flow Analysis
Gannett Co Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Gannett Co Inc
Revenue
|
2.5B
USD
|
Cost of Revenue
|
-1.5B
USD
|
Gross Profit
|
963.7m
USD
|
Operating Expenses
|
-892.7m
USD
|
Operating Income
|
71m
USD
|
Other Expenses
|
-97.4m
USD
|
Net Income
|
-26.4m
USD
|
GCI Profitability Score
Profitability Due Diligence
Gannett Co Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Score
Gannett Co Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
GCI Solvency Score
Solvency Due Diligence
Gannett Co Inc's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Score
Gannett Co Inc's solvency score is 17/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GCI Price Targets Summary
Gannett Co Inc
According to Wall Street analysts, the average 1-year price target for
GCI
is 5.64 USD
with a low forecast of 3.54 USD and a high forecast of 9.45 USD.
Dividends
Current shareholder yield for GCI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GCI
stock under the Base Case scenario is
7.74
USD.
Compared to the current market price of 3.54 USD,
Gannett Co Inc
is
Undervalued by 54%.