Gannett Co Inc
NYSE:GCI
Balance Sheet
Balance Sheet Decomposition
Gannett Co Inc
Gannett Co Inc
Balance Sheet
Gannett Co Inc
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
35
|
32
|
124
|
147
|
172
|
43
|
49
|
156
|
171
|
131
|
94
|
100
|
106
|
|
| Cash |
35
|
32
|
124
|
147
|
172
|
43
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
156
|
171
|
131
|
94
|
100
|
106
|
|
| Total Receivables |
55
|
71
|
80
|
136
|
138
|
152
|
174
|
439
|
314
|
329
|
289
|
266
|
240
|
|
| Accounts Receivables |
55
|
71
|
80
|
136
|
138
|
152
|
174
|
439
|
314
|
329
|
289
|
266
|
240
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
6
|
8
|
10
|
16
|
18
|
19
|
25
|
55
|
35
|
38
|
45
|
27
|
21
|
|
| Other Current Assets |
21
|
30
|
26
|
33
|
42
|
50
|
50
|
130
|
117
|
80
|
79
|
52
|
59
|
|
| Total Current Assets |
116
|
141
|
240
|
332
|
370
|
263
|
298
|
779
|
637
|
577
|
508
|
444
|
426
|
|
| PP&E Net |
117
|
270
|
284
|
385
|
381
|
373
|
340
|
1 125
|
880
|
687
|
539
|
461
|
385
|
|
| PP&E Gross |
117
|
270
|
284
|
385
|
381
|
373
|
340
|
1 125
|
880
|
687
|
539
|
461
|
385
|
|
| Accumulated Depreciation |
128
|
6
|
40
|
85
|
131
|
171
|
219
|
277
|
362
|
337
|
361
|
336
|
337
|
|
| Intangible Assets |
219
|
145
|
157
|
304
|
352
|
404
|
486
|
1 013
|
825
|
713
|
613
|
524
|
430
|
|
| Goodwill |
14
|
126
|
134
|
171
|
228
|
237
|
311
|
914
|
534
|
534
|
533
|
534
|
530
|
|
| Other Long-Term Assets |
5
|
11
|
6
|
6
|
5
|
7
|
10
|
189
|
234
|
317
|
200
|
218
|
269
|
|
| Other Assets |
14
|
126
|
134
|
171
|
228
|
237
|
311
|
914
|
534
|
534
|
533
|
534
|
530
|
|
| Total Assets |
470
N/A
|
693
+48%
|
821
+18%
|
1 197
+46%
|
1 336
+12%
|
1 284
-4%
|
1 444
+12%
|
4 020
+178%
|
3 109
-23%
|
2 828
-9%
|
2 394
-15%
|
2 181
-9%
|
2 040
-6%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
9
|
11
|
9
|
10
|
19
|
16
|
17
|
147
|
510
|
157
|
189
|
142
|
154
|
|
| Accrued Liabilities |
31
|
56
|
47
|
100
|
84
|
97
|
114
|
347
|
89
|
247
|
208
|
197
|
204
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
8
|
5
|
3
|
4
|
14
|
3
|
12
|
3
|
128
|
70
|
61
|
64
|
74
|
|
| Other Current Liabilities |
25
|
31
|
36
|
62
|
78
|
88
|
105
|
222
|
192
|
189
|
160
|
131
|
113
|
|
| Total Current Liabilities |
73
|
102
|
95
|
176
|
196
|
204
|
248
|
719
|
741
|
663
|
617
|
534
|
546
|
|
| Long-Term Debt |
1 168
|
178
|
220
|
350
|
339
|
357
|
428
|
1 640
|
1 472
|
1 163
|
1 101
|
981
|
1 006
|
|
| Deferred Income Tax |
0
|
3
|
3
|
4
|
8
|
8
|
8
|
9
|
7
|
29
|
1
|
2
|
5
|
|
| Minority Interest |
2
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
3
|
0
|
0
|
1
|
|
| Other Liabilities |
63
|
15
|
19
|
20
|
39
|
40
|
41
|
670
|
526
|
444
|
378
|
348
|
331
|
|
| Total Liabilities |
1 302
N/A
|
298
-77%
|
337
+13%
|
550
+63%
|
581
+6%
|
609
+5%
|
727
+19%
|
3 039
+318%
|
2 745
-10%
|
2 296
-16%
|
2 098
-9%
|
1 863
-11%
|
1 887
+1%
|
|
| Equity | ||||||||||||||
| Common Stock |
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Retained Earnings |
1 611
|
7
|
4
|
45
|
16
|
3
|
4
|
116
|
786
|
921
|
999
|
1 027
|
1 054
|
|
| Additional Paid In Capital |
831
|
387
|
484
|
605
|
743
|
683
|
722
|
1 091
|
1 104
|
1 400
|
1 410
|
1 426
|
1 282
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
5
|
8
|
15
|
17
|
21
|
|
| Other Equity |
53
|
1
|
5
|
3
|
4
|
6
|
7
|
8
|
50
|
60
|
101
|
66
|
56
|
|
| Total Equity |
832
N/A
|
395
N/A
|
484
+22%
|
647
+34%
|
755
+17%
|
674
-11%
|
717
+6%
|
981
+37%
|
364
-63%
|
532
+46%
|
296
-44%
|
318
+7%
|
153
-52%
|
|
| Total Liabilities & Equity |
470
N/A
|
693
+48%
|
821
+18%
|
1 197
+46%
|
1 336
+12%
|
1 284
-4%
|
1 444
+12%
|
4 020
+178%
|
3 109
-23%
|
2 828
-9%
|
2 394
-15%
|
2 181
-9%
|
2 040
-6%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
58
|
30
|
38
|
45
|
54
|
53
|
60
|
129
|
138
|
142
|
146
|
149
|
147
|
|