G

Global Business Travel Group Inc
NYSE:GBTG

Watchlist Manager
Global Business Travel Group Inc
NYSE:GBTG
Watchlist
Price: 9.405 USD 0.59%
Market Cap: 4.4B USD
Have any thoughts about
Global Business Travel Group Inc?
Write Note

Relative Value

The Relative Value of one GBTG stock under the Base Case scenario is 10.208 USD. Compared to the current market price of 9.405 USD, Global Business Travel Group Inc is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GBTG Relative Value
Base Case
10.208 USD
Undervaluation 8%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
18
vs Industry
46
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
Forward
1.8
vs History
vs Industry
16
Median 3Y
-49.9
Median 5Y
-49.9
Industry
20.2
Forward
-40.5
vs History
6
vs Industry
16
Median 3Y
0
Median 5Y
0
Industry
9.8
vs History
3
vs Industry
27
Median 3Y
0
Median 5Y
0
Industry
18.6
vs History
46
vs Industry
34
Median 3Y
3.6
Median 5Y
3.6
Industry
2.2
vs History
31
vs Industry
44
Median 3Y
1.9
Median 5Y
1.9
Industry
1.9
Forward
2.1
vs History
34
vs Industry
52
Median 3Y
3.4
Median 5Y
3.4
Industry
3.8
vs History
18
vs Industry
21
Median 3Y
16.7
Median 5Y
16.7
Industry
10.7
Forward
10.8
vs History
0
vs Industry
4
Median 3Y
-9.3
Median 5Y
-9.3
Industry
16.5
Forward
29.6
vs History
9
vs Industry
15
Median 3Y
0
Median 5Y
0
Industry
11.9
vs History
0
vs Industry
6
Median 3Y
-5.3
Median 5Y
-5.3
Industry
17.4
vs History
0
vs Industry
41
Median 3Y
1.3
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

GBTG Competitors Multiples
Global Business Travel Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KY
Global Business Travel Group Inc
NYSE:GBTG
4.4B USD 1.9 -69.7 23 154.3
US
Booking Holdings Inc
NASDAQ:BKNG
168B USD 7.3 33.5 23.7 25.8
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 264.1 154.9 195.4
US
Airbnb Inc
NASDAQ:ABNB
84.8B USD 7.8 46.3 44.8 46.4
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.2B USD 4 24.7 14.6 20.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.6B USD 5.6 52.4 28.8 30.5
CN
Trip.com Group Ltd
HKEX:9961
365.3B HKD 7 24.4 19.8 21.1
US
Carnival Corp
NYSE:CCL
32.6B USD 1.3 20.9 9.8 17
UK
Carnival PLC
LSE:CCL
23.5B GBP 1.3 32.6 488.5 907.3
US
Expedia Group Inc
NASDAQ:EXPE
24.3B USD 1.8 22.9 10.4 16.1

See Also

Discover More
Back to Top