Global Blue Group Holding Ltd
NYSE:GB

Watchlist Manager
Global Blue Group Holding Ltd Logo
Global Blue Group Holding Ltd
NYSE:GB
Watchlist
Price: 6.715 USD -2.26%
Market Cap: 1.3B USD
Have any thoughts about
Global Blue Group Holding Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one GB stock under the Base Case scenario is 13.496 USD. Compared to the current market price of 6.715 USD, Global Blue Group Holding Ltd is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GB Relative Value
Base Case
13.496 USD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
58
vs Industry
45
Median 3Y
2.9
Median 5Y
2.9
Industry
2.4
Forward
2.5
More Details
28.8
P/E
P/E
Price to Earnings
28.8
vs History
19
vs Industry
8
Median 3Y
-8.5
Median 5Y
-8.5
Industry
23.2
Forward
22.1
More Details
7.4
P/OCF
P/OCF
Price to OCF
7.4
vs History
17
vs Industry
50
Median 3Y
-8.8
Median 5Y
-10.1
Industry
17.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
33
Median 3Y
-11.3
Median 5Y
-13.7
Industry
21.3
More Details
13.6
P/B
P/B
Price to Book Value
13.6
vs History
29
vs Industry
5
Median 3Y
12.3
Median 5Y
-7.6
Industry
2.9
More Details
3.7
EV/S
EV/S
Enterprise Value to Sales
3.7
vs History
64
vs Industry
31
Median 3Y
4.7
Median 5Y
4.7
Industry
2.4
Forward
3.4
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.9
More Details
9.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.9
vs History
40
vs Industry
36
Median 3Y
12.8
Median 5Y
8.6
Industry
12.9
Forward
18
More Details
13.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.8
vs History
20
vs Industry
32
Median 3Y
11.9
Median 5Y
-5.2
Industry
16.5
Forward
53.9
More Details
10
EV/OCF
EV/OCF
Enterprise Value to OCF
10
vs History
22
vs Industry
38
Median 3Y
-14.1
Median 5Y
-16.6
Industry
16.3
More Details
10.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.6
vs History
16
vs Industry
35
Median 3Y
-14.6
Median 5Y
-16.4
Industry
19
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
27
vs Industry
44
Median 3Y
2.1
Median 5Y
1.9
Industry
2.5
More Details

Multiples Across Competitors

GB Competitors Multiples
Global Blue Group Holding Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Global Blue Group Holding Ltd
NYSE:GB
1.3B USD 2.8 28.8 9.9 13.8
US
Visa Inc
NYSE:V
631.7B USD 17.5 32.4 25.4 26.5
US
Mastercard Inc
NYSE:MA
494.2B USD 18.1 40 29.7 31.3
US
Automatic Data Processing Inc
NASDAQ:ADP
121.5B USD 6.2 31.5 21.5 23.8
US
Fiserv Inc
NYSE:FI
119.2B USD 5.9 38.8 16 24.8
US
PayPal Holdings Inc
NASDAQ:PYPL
87.8B USD 2.8 19.7 12.8 15.1
US
Block Inc
NYSE:SQ
55.5B USD 2.3 49.2 28.2 35.7
US
Paychex Inc
NASDAQ:PAYX
51.5B USD 9.6 29.8 21.4 23
NL
Adyen NV
AEX:ADYEN
44.8B EUR 22 54.3 43.1 48.5
US
Fidelity National Information Services Inc
NYSE:FIS
44.8B USD 4.5 31.5 12.5 32.3
ES
Amadeus IT Group SA
MAD:AMS
29.7B EUR 5 23.5 18.3 18.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Global Blue Group Holding Ltd
NYSE:GB
Average EV/EBITDA: 21.7
9.9
22%
0.5
US
Visa Inc
NYSE:V
25.4
11%
2.3
US
Mastercard Inc
NYSE:MA
29.7
14%
2.1
US
Automatic Data Processing Inc
NASDAQ:ADP
21.5
7%
3.1
US
F
Fiserv Inc
NYSE:FI
16
12%
1.3
US
PayPal Holdings Inc
NASDAQ:PYPL
12.8
8%
1.6
US
Block Inc
NYSE:SQ
28.2
81%
0.3
US
Paychex Inc
NASDAQ:PAYX
21.4
7%
3.1
NL
Adyen NV
AEX:ADYEN
43.1
32%
1.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.5
3%
4.2
ES
Amadeus IT Group SA
MAD:AMS
18.3
10%
1.8

See Also

Summary
GB intrinsic value, competitors valuation, and company profile.
DCF Valuation
GB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GB stock valuation using valuation multiples.
Wall Street Estimates
GB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.