Genpact Ltd
NYSE:G

Watchlist Manager
Genpact Ltd Logo
Genpact Ltd
NYSE:G
Watchlist
Price: 42.19 USD -0.26% Market Closed
Market Cap: 7.4B USD
Have any thoughts about
Genpact Ltd?
Write Note

Relative Value

The Relative Value of one G stock under the Base Case scenario is 62.23 USD. Compared to the current market price of 42.19 USD, Genpact Ltd is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

G Relative Value
Base Case
62.23 USD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
61
Median 3Y
1.7
Median 5Y
1.9
Industry
2.4
Forward
1.5
vs History
80
vs Industry
47
Median 3Y
18.6
Median 5Y
22.8
Industry
23.2
Forward
12.8
vs History
55
vs Industry
42
Median 3Y
13.1
Median 5Y
14
Industry
17.4
vs History
77
vs Industry
22
Median 3Y
21.6
Median 5Y
15.6
Industry
21.3
vs History
74
vs Industry
42
Median 3Y
3.5
Median 5Y
4.3
Industry
2.9
vs History
73
vs Industry
55
Median 3Y
1.8
Median 5Y
2.1
Industry
2.4
Forward
1.6
vs History
74
vs Industry
48
Median 3Y
5
Median 5Y
6
Industry
4.9
vs History
74
vs Industry
40
Median 3Y
11.1
Median 5Y
13.2
Industry
12.9
Forward
9
vs History
77
vs Industry
39
Median 3Y
13.4
Median 5Y
16.9
Industry
16.5
Forward
9.5
vs History
73
vs Industry
37
Median 3Y
13.8
Median 5Y
14.6
Industry
16.3
vs History
66
vs Industry
33
Median 3Y
15.8
Median 5Y
16.9
Industry
19
vs History
71
vs Industry
54
Median 3Y
2
Median 5Y
2.1
Industry
2.5

Multiples Across Competitors

G Competitors Multiples
Genpact Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Genpact Ltd
NYSE:G
7.4B USD 1.6 11.2 9.9 11.3
US
Visa Inc
NYSE:V
624.6B USD 17.4 32.1 25.1 26.2
US
Mastercard Inc
NYSE:MA
485.8B USD 17.8 39.4 29.2 30.8
US
Automatic Data Processing Inc
NASDAQ:ADP
119.9B USD 6.1 31.1 21.2 23.5
US
Fiserv Inc
NYSE:FI
117.4B USD 5.8 38.3 15.8 24.5
US
PayPal Holdings Inc
NASDAQ:PYPL
87.7B USD 2.8 19.8 12.7 15.1
US
Block Inc
NYSE:SQ
55.3B USD 2.3 48.9 28.1 35.5
US
Paychex Inc
NASDAQ:PAYX
50.2B USD 9.4 29.2 20.9 22.5
NL
Adyen NV
AEX:ADYEN
44.8B EUR 21.9 54.2 43 48.4
US
Fidelity National Information Services Inc
NYSE:FIS
44.2B USD 4.4 31.1 12.4 32
ES
Amadeus IT Group SA
MAD:AMS
29.6B EUR 5 23.4 18.3 18.3
P/E Multiple
Earnings Growth P/E to Growth
BM
Genpact Ltd
NYSE:G
Average P/E: 32.6
11.2
7%
1.5
US
Visa Inc
NYSE:V
32.1
49%
0.7
US
Mastercard Inc
NYSE:MA
39.4
60%
0.7
US
Automatic Data Processing Inc
NASDAQ:ADP
31.1
29%
1.1
US
F
Fiserv Inc
NYSE:FI
38.3
128%
0.3
US
PayPal Holdings Inc
NASDAQ:PYPL
19.8
31%
0.6
US
Block Inc
NYSE:SQ
48.9
36 192%
0
US
Paychex Inc
NASDAQ:PAYX
29.2
22%
1.3
NL
Adyen NV
AEX:ADYEN
54.2
112%
0.5
US
Fidelity National Information Services Inc
NYSE:FIS
31.1
N/A N/A
ES
Amadeus IT Group SA
MAD:AMS
23.4
47%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BM
Genpact Ltd
NYSE:G
Average EV/EBITDA: 21.5
9.9
40%
0.2
US
Visa Inc
NYSE:V
25.1
37%
0.7
US
Mastercard Inc
NYSE:MA
29.2
48%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
21.2
22%
0.9
US
F
Fiserv Inc
NYSE:FI
15.8
42%
0.4
US
PayPal Holdings Inc
NASDAQ:PYPL
12.7
27%
0.5
US
Block Inc
NYSE:SQ
28.1
494%
0.1
US
Paychex Inc
NASDAQ:PAYX
20.9
22%
0.9
NL
Adyen NV
AEX:ADYEN
43
127%
0.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.4
10%
1.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
34%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BM
Genpact Ltd
NYSE:G
Average EV/EBIT: 26.2
11.3
49%
0.2
US
Visa Inc
NYSE:V
26.2
38%
0.7
US
Mastercard Inc
NYSE:MA
30.8
49%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
23.5
24%
1
US
F
Fiserv Inc
NYSE:FI
24.5
97%
0.3
US
PayPal Holdings Inc
NASDAQ:PYPL
15.1
32%
0.5
US
Block Inc
NYSE:SQ
35.5
663%
0.1
US
Paychex Inc
NASDAQ:PAYX
22.5
23%
1
NL
Adyen NV
AEX:ADYEN
48.4
133%
0.4
US
Fidelity National Information Services Inc
NYSE:FIS
32
120%
0.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
47%
0.4

See Also

Discover More
Back to Top