
Fiverr International Ltd
NYSE:FVRR

Intrinsic Value
The intrinsic value of one
FVRR
stock under the Base Case scenario is
33.29
USD.
Compared to the current market price of 30.23 USD,
Fiverr International Ltd
is
Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Fiverr International Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Fiverr International Ltd
Balance Sheet Decomposition
Fiverr International Ltd
Current Assets | 696.6m |
Cash & Short-Term Investments | 499.7m |
Receivables | 36.2m |
Other Current Assets | 160.6m |
Non-Current Assets | 338.2m |
Long-Term Investments | 164.1m |
PP&E | 10.2m |
Intangibles | 154.4m |
Other Non-Current Assets | 9.5m |
Free Cash Flow Analysis
Fiverr International Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Fiverr International Ltd
Revenue
|
379.3m
USD
|
Cost of Revenue
|
-65.8m
USD
|
Gross Profit
|
313.5m
USD
|
Operating Expenses
|
-323.6m
USD
|
Operating Income
|
-10.2m
USD
|
Other Expenses
|
20.3m
USD
|
Net Income
|
10.1m
USD
|
FVRR Profitability Score
Profitability Due Diligence
Fiverr International Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Fiverr International Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
FVRR Solvency Score
Solvency Due Diligence
Fiverr International Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Fiverr International Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FVRR Price Targets Summary
Fiverr International Ltd
According to Wall Street analysts, the average 1-year price target for
FVRR
is 35.6 USD
with a low forecast of 28.28 USD and a high forecast of 43.05 USD.
Dividends
Current shareholder yield for FVRR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FVRR
stock under the Base Case scenario is
33.29
USD.
Compared to the current market price of 30.23 USD,
Fiverr International Ltd
is
Undervalued by 9%.