Fastly Inc
NYSE:FSLY

Watchlist Manager
Fastly Inc Logo
Fastly Inc
NYSE:FSLY
Watchlist
Price: 7.915 USD 4.01%
Market Cap: 1.1B USD
Have any thoughts about
Fastly Inc?
Write Note

Relative Value

The Relative Value of one FSLY stock under the Base Case scenario is 17.304 USD. Compared to the current market price of 7.915 USD, Fastly Inc is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FSLY Relative Value
Base Case
17.304 USD
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
50
Median 3Y
3.9
Median 5Y
5.8
Industry
2.4
Forward
1.9
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-16
Industry
23.1
Forward
-57.4
vs History
9
vs Industry
11
Median 3Y
-34.6
Median 5Y
-60.8
Industry
16.9
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-6.2
Industry
21.5
vs History
84
vs Industry
71
Median 3Y
1.9
Median 5Y
2.6
Industry
2.9
vs History
92
vs Industry
45
Median 3Y
4.4
Median 5Y
6
Industry
2.4
Forward
2
vs History
92
vs Industry
49
Median 3Y
9
Median 5Y
11.9
Industry
4.8
vs History
vs Industry
Median 3Y
-15.2
Median 5Y
-23
Industry
12.9
Forward
49.2
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-13.7
Industry
16.7
Forward
-34.7
vs History
9
vs Industry
10
Median 3Y
-40.8
Median 5Y
-60
Industry
15.7
vs History
vs Industry
Median 3Y
-29.3
Median 5Y
-39.5
Industry
18.7
vs History
84
vs Industry
69
Median 3Y
1.5
Median 5Y
2.1
Industry
2.5

Multiples Across Competitors

FSLY Competitors Multiples
Fastly Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fastly Inc
NYSE:FSLY
1.1B USD 2 -7.5 -12.4 -6.8
CA
Shopify Inc
NYSE:SHOP
137.1B USD 16.6 98.6 135.4 140.8
US
Snowflake Inc.
NYSE:SNOW
57.8B USD 17.7 -55.9 -50.3 -44.1
US
Cloudflare Inc
NYSE:NET
35.4B USD 22.8 -383.3 -990.5 -214.2
US
GoDaddy Inc
NYSE:GDDY
27B USD 6 14.6 29.7 34.5
US
MongoDB Inc
NASDAQ:MDB
24.5B USD 13.3 -110.6 -88.6 -81.9
US
Verisign Inc
NASDAQ:VRSN
17.7B USD 11.5 20.7 17.1 17.7
US
Twilio Inc
NYSE:TWLO
15.9B USD 3.7 -34.5 121.1 -136.5
US
Akamai Technologies Inc
NASDAQ:AKAM
13.9B USD 3.5 26.4 10.8 20.1
US
Okta Inc
NASDAQ:OKTA
13B USD 5.2 -94.6 -81.4 -51.8
IL
Wix.Com Ltd
NASDAQ:WIX
11.8B USD 7.1 158.9 163.2 281.5
P/E Multiple
Earnings Growth
US
Fastly Inc
NYSE:FSLY
Average P/E: 63.9
Negative Multiple: -7.5
N/A
CA
Shopify Inc
NYSE:SHOP
98.6
1 716%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -55.9 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -383.3 N/A
US
GoDaddy Inc
NYSE:GDDY
14.6
-13%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -110.6 N/A
US
Verisign Inc
NASDAQ:VRSN
20.7
12%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -34.5 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
26.4
111%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -94.6 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
158.9
1 247%
EV/EBITDA Multiple
EBITDA Growth
US
Fastly Inc
NYSE:FSLY
Average EV/EBITDA: 79.5
Negative Multiple: -12.4
N/A
CA
Shopify Inc
NYSE:SHOP
135.4
3 292%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50.3 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -990.5 N/A
US
GoDaddy Inc
NYSE:GDDY
29.7
115%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -88.6 N/A
US
Verisign Inc
NASDAQ:VRSN
17.1
15%
US
Twilio Inc
NYSE:TWLO
121.1
N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
10.8
53%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -81.4 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
163.2
1 611%
EV/EBIT Multiple
EBIT Growth
US
Fastly Inc
NYSE:FSLY
Average EV/EBIT: 98.9
Negative Multiple: -6.8
N/A
CA
Shopify Inc
NYSE:SHOP
140.8
41 950%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -44.1 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -214.2 N/A
US
GoDaddy Inc
NYSE:GDDY
34.5
111%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -81.9 N/A
US
Verisign Inc
NASDAQ:VRSN
17.7
14%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -136.5 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
20.1
89%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -51.8 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
281.5
6 673%

See Also

Discover More
Back to Top