
Federal Realty Investment Trust
NYSE:FRT

Intrinsic Value
The intrinsic value of one
FRT
stock under the Base Case scenario is
102.66
USD.
Compared to the current market price of 93.72 USD,
Federal Realty Investment Trust
is
Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Federal Realty Investment Trust
Fundamental Analysis


Revenue & Expenses Breakdown
Federal Realty Investment Trust
Balance Sheet Decomposition
Federal Realty Investment Trust
Current Assets | 635.9m |
Cash & Short-Term Investments | 123.4m |
Receivables | 238.2m |
Other Current Assets | 274.3m |
Non-Current Assets | 7.9B |
Long-Term Investments | 33.5m |
PP&E | 7.8B |
Other Non-Current Assets | 12m |
Free Cash Flow Analysis
Federal Realty Investment Trust
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Federal Realty Investment Trust
Revenue
|
1.2B
USD
|
Cost of Revenue
|
-391.8m
USD
|
Gross Profit
|
810.7m
USD
|
Operating Expenses
|
-392.3m
USD
|
Operating Income
|
418.3m
USD
|
Other Expenses
|
-132.4m
USD
|
Net Income
|
285.9m
USD
|
FRT Profitability Score
Profitability Due Diligence
Federal Realty Investment Trust's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Federal Realty Investment Trust's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
FRT Solvency Score
Solvency Due Diligence
Federal Realty Investment Trust's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Score
Federal Realty Investment Trust's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FRT Price Targets Summary
Federal Realty Investment Trust
According to Wall Street analysts, the average 1-year price target for
FRT
is 119.75 USD
with a low forecast of 106.05 USD and a high forecast of 141.75 USD.
Dividends
Current shareholder yield for FRT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FRT
stock under the Base Case scenario is
102.66
USD.
Compared to the current market price of 93.72 USD,
Federal Realty Investment Trust
is
Undervalued by 9%.