F

Frontline Ltd
NYSE:FRO

Watchlist Manager
Frontline Ltd
NYSE:FRO
Watchlist
Price: 18.54 USD -1.85% Market Closed
Market Cap: 4.1B USD
Have any thoughts about
Frontline Ltd?
Write Note

Income Statement

Earnings Waterfall
Frontline Ltd

Revenue
1.8B USD
Cost of Revenue
-795.1m USD
Gross Profit
1B USD
Operating Expenses
-260.4m USD
Operating Income
746.7m USD
Other Expenses
-90.3m USD
Net Income
656.4m USD

Income Statement
Frontline Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
134
N/A
178
+33%
176
-1%
185
+5%
242
+31%
165
-32%
150
-9%
122
-19%
459
+276%
593
+29%
680
+15%
730
+7%
754
+3%
704
-7%
663
-6%
646
-3%
646
+0%
639
-1%
656
+3%
704
+7%
742
+5%
811
+9%
838
+3%
836
0%
957
+14%
1 131
+18%
1 325
+17%
1 384
+5%
1 221
-12%
1 003
-18%
786
-22%
711
-10%
749
+5%
773
+3%
903
+17%
1 114
+23%
1 430
+28%
1 710
+20%
1 922
+12%
1 917
0%
1 802
-6%
Gross Profit
Cost of Revenue
(96)
(117)
(105)
(114)
(153)
(75)
(22)
35
(174)
(201)
(223)
(253)
(281)
(302)
(335)
(359)
(395)
(433)
(462)
(494)
(508)
(515)
(517)
(523)
(552)
(587)
(583)
(568)
(536)
(498)
(512)
(538)
(568)
(599)
(653)
(727)
(781)
(841)
(849)
(816)
(795)
Gross Profit
38
N/A
62
+64%
71
+15%
71
+0%
89
+25%
91
+2%
129
+42%
157
+22%
285
+81%
392
+38%
457
+17%
478
+4%
473
-1%
402
-15%
328
-19%
287
-12%
251
-12%
206
-18%
194
-6%
210
+8%
234
+12%
296
+27%
321
+8%
313
-2%
405
+29%
544
+34%
742
+36%
817
+10%
685
-16%
505
-26%
274
-46%
172
-37%
181
+5%
174
-4%
250
+44%
387
+55%
650
+68%
869
+34%
1 073
+24%
1 101
+3%
1 007
-9%
Operating Income
Operating Expenses
(29)
(23)
(22)
(20)
(37)
(21)
(11)
(8)
(107)
(149)
(192)
(216)
(231)
(222)
(199)
(189)
(173)
(160)
(159)
(160)
(161)
(163)
(162)
(161)
(169)
(181)
(190)
(202)
(207)
(200)
(194)
(184)
(175)
(175)
(177)
(186)
(212)
(209)
(223)
(247)
(260)
Selling, General & Administrative
(4)
(1)
(3)
(6)
(5)
(4)
(5)
(11)
(54)
(71)
(88)
(98)
(105)
(98)
(85)
(72)
(57)
(51)
(51)
(55)
(59)
(59)
(56)
(53)
(53)
(55)
(53)
(53)
(54)
(49)
(46)
(39)
(31)
(29)
(30)
(37)
(47)
(54)
(56)
(58)
(54)
Depreciation & Amortization
(25)
(22)
(18)
(13)
(32)
(18)
(5)
3
(53)
(82)
(107)
(130)
(141)
(138)
(138)
(140)
(142)
(138)
(135)
(131)
(123)
(118)
(115)
(114)
(118)
(123)
(129)
(135)
(139)
(142)
(144)
(145)
(148)
(150)
(150)
(150)
(165)
(173)
(193)
(214)
(231)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
3
3
12
15
15
25
22
26
29
27
25
20
14
9
6
3
(3)
(8)
(13)
(15)
(9)
(5)
0
4
3
3
2
1
17
24
25
24
Operating Income
8
N/A
39
+364%
49
+26%
51
+5%
52
+1%
69
+34%
118
+70%
150
+27%
178
+19%
243
+36%
266
+10%
261
-2%
242
-7%
181
-25%
129
-29%
98
-24%
78
-20%
46
-42%
35
-25%
49
+43%
73
+47%
133
+84%
159
+19%
152
-4%
236
+55%
364
+54%
551
+52%
615
+12%
478
-22%
305
-36%
80
-74%
(12)
N/A
6
N/A
(2)
N/A
73
N/A
201
+175%
438
+117%
660
+51%
850
+29%
854
+0%
747
-13%
Pre-Tax Income
Interest Income Expense
4
1
8
10
17
35
46
54
(21)
(40)
(56)
(62)
(53)
(45)
(45)
(50)
(69)
(71)
(75)
(77)
(91)
(104)
(108)
(109)
(100)
(114)
(114)
(106)
(95)
(47)
(37)
(37)
(37)
(33)
(34)
24
31
(20)
(27)
(77)
(90)
Non-Reccuring Items
57
42
66
47
69
106
204
278
98
75
3
(41)
(72)
(70)
(52)
(46)
(275)
(280)
(268)
(255)
10
16
18
14
3
15
27
22
30
19
7
8
6
12
12
14
8
0
0
0
0
Total Other Income
(0)
(9)
(9)
(22)
(0)
(1)
(1)
11
0
1
1
1
0
1
1
1
1
1
0
0
1
1
1
1
0
1
0
0
0
(0)
0
0
18
18
18
19
(0)
0
0
0
0
Pre-Tax Income
70
N/A
73
+5%
114
+57%
87
-24%
137
+58%
209
+52%
366
+75%
493
+34%
256
-48%
278
+9%
214
-23%
158
-26%
118
-25%
66
-44%
32
-51%
3
-92%
(264)
N/A
(305)
-15%
(308)
-1%
(282)
+9%
(8)
+97%
46
N/A
69
+52%
57
-18%
140
+147%
265
+89%
464
+75%
531
+14%
413
-22%
277
-33%
50
-82%
(40)
N/A
(7)
+84%
(4)
+35%
70
N/A
257
+270%
476
+85%
640
+35%
824
+29%
777
-6%
657
-16%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(5)
(5)
(5)
(5)
(0)
(0)
(0)
(0)
(0)
Income from Continuing Operations
70
73
114
87
137
209
366
493
255
278
214
158
118
66
32
3
(264)
(305)
(309)
(282)
(8)
45
69
57
140
265
464
531
413
277
50
(40)
(11)
(9)
65
252
476
640
824
777
656
Income to Minority Interest
0
3
3
7
63
90
90
85
30
(0)
(0)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
Net Income (Common)
70
N/A
76
+10%
118
+55%
95
-20%
149
+57%
173
+15%
274
+59%
396
+44%
155
-61%
223
+44%
214
-4%
157
-26%
117
-26%
65
-44%
31
-52%
2
-94%
(265)
N/A
(306)
-15%
(309)
-1%
(283)
+9%
(9)
+97%
45
N/A
69
+54%
57
-18%
140
+148%
265
+90%
464
+75%
531
+14%
413
-22%
276
-33%
50
-82%
(40)
N/A
(11)
+72%
(9)
+20%
65
N/A
252
+289%
476
+88%
640
+35%
824
+29%
777
-6%
656
-16%
EPS (Diluted)
4.04
N/A
4.09
+1%
6.09
+49%
4.75
-22%
7.47
+57%
1.47
-80%
2.34
+59%
3.38
+44%
1.28
-62%
1.41
+10%
1.34
-5%
0.86
-36%
0.75
-13%
0.4
-47%
0.2
-50%
0.03
-85%
-1.56
N/A
-1.79
-15%
-1.81
-1%
-1.66
+8%
-0.05
+97%
0.27
N/A
0.4
+48%
0.33
-18%
0.78
+136%
1.34
+72%
2.34
+75%
2.67
+14%
2.09
-22%
1.4
-33%
0.25
-82%
-0.2
N/A
-0.06
+70%
-0.05
+17%
0.31
N/A
1.13
+265%
2.22
+96%
2.87
+29%
3.73
+30%
3.46
-7%
2.95
-15%

See Also

Discover More