First Industrial Realty Trust Inc
NYSE:FR

Watchlist Manager
First Industrial Realty Trust Inc Logo
First Industrial Realty Trust Inc
NYSE:FR
Watchlist
Price: 53.44 USD 1.42% Market Closed
Market Cap: 7.1B USD
Have any thoughts about
First Industrial Realty Trust Inc?
Write Note

Intrinsic Value

The intrinsic value of one FR stock under the Base Case scenario is 51.03 USD. Compared to the current market price of 53.44 USD, First Industrial Realty Trust Inc is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FR Intrinsic Value
51.03 USD
Overvaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
First Industrial Realty Trust Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FR?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
First Industrial Realty Trust Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about First Industrial Realty Trust Inc

Provide an overview of the primary business activities
of First Industrial Realty Trust Inc.

What unique competitive advantages
does First Industrial Realty Trust Inc hold over its rivals?

What risks and challenges
does First Industrial Realty Trust Inc face in the near future?

Has there been any significant insider trading activity
in First Industrial Realty Trust Inc recently?

Summarize the latest earnings call
of First Industrial Realty Trust Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for First Industrial Realty Trust Inc.

Provide P/S
for First Industrial Realty Trust Inc.

Provide P/E
for First Industrial Realty Trust Inc.

Provide P/OCF
for First Industrial Realty Trust Inc.

Provide P/FCFE
for First Industrial Realty Trust Inc.

Provide P/B
for First Industrial Realty Trust Inc.

Provide EV/S
for First Industrial Realty Trust Inc.

Provide EV/GP
for First Industrial Realty Trust Inc.

Provide EV/EBITDA
for First Industrial Realty Trust Inc.

Provide EV/EBIT
for First Industrial Realty Trust Inc.

Provide EV/OCF
for First Industrial Realty Trust Inc.

Provide EV/FCFF
for First Industrial Realty Trust Inc.

Provide EV/IC
for First Industrial Realty Trust Inc.

Show me price targets
for First Industrial Realty Trust Inc made by professional analysts.

What are the Revenue projections
for First Industrial Realty Trust Inc?

How accurate were the past Revenue estimates
for First Industrial Realty Trust Inc?

What are the Net Income projections
for First Industrial Realty Trust Inc?

How accurate were the past Net Income estimates
for First Industrial Realty Trust Inc?

What are the EPS projections
for First Industrial Realty Trust Inc?

How accurate were the past EPS estimates
for First Industrial Realty Trust Inc?

What are the EBIT projections
for First Industrial Realty Trust Inc?

How accurate were the past EBIT estimates
for First Industrial Realty Trust Inc?

Compare the revenue forecasts
for First Industrial Realty Trust Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of First Industrial Realty Trust Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of First Industrial Realty Trust Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of First Industrial Realty Trust Inc compared to its peers.

Compare the P/E ratios
of First Industrial Realty Trust Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing First Industrial Realty Trust Inc with its peers.

Analyze the financial leverage
of First Industrial Realty Trust Inc compared to its main competitors.

Show all profitability ratios
for First Industrial Realty Trust Inc.

Provide ROE
for First Industrial Realty Trust Inc.

Provide ROA
for First Industrial Realty Trust Inc.

Provide ROIC
for First Industrial Realty Trust Inc.

Provide ROCE
for First Industrial Realty Trust Inc.

Provide Gross Margin
for First Industrial Realty Trust Inc.

Provide Operating Margin
for First Industrial Realty Trust Inc.

Provide Net Margin
for First Industrial Realty Trust Inc.

Provide FCF Margin
for First Industrial Realty Trust Inc.

Show all solvency ratios
for First Industrial Realty Trust Inc.

Provide D/E Ratio
for First Industrial Realty Trust Inc.

Provide D/A Ratio
for First Industrial Realty Trust Inc.

Provide Interest Coverage Ratio
for First Industrial Realty Trust Inc.

Provide Altman Z-Score Ratio
for First Industrial Realty Trust Inc.

Provide Quick Ratio
for First Industrial Realty Trust Inc.

Provide Current Ratio
for First Industrial Realty Trust Inc.

Provide Cash Ratio
for First Industrial Realty Trust Inc.

What is the historical Revenue growth
over the last 5 years for First Industrial Realty Trust Inc?

What is the historical Net Income growth
over the last 5 years for First Industrial Realty Trust Inc?

What is the current Free Cash Flow
of First Industrial Realty Trust Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for First Industrial Realty Trust Inc.

Business Breakdown

First Industrial Realty Trust Inc. (First Industrial) is a leading real estate investment trust (REIT) focused on the acquisition, development, and management of industrial properties in key markets across the United States. Established in 1994 and publicly traded since 1998, the company has cultivated a portfolio that primarily includes high-quality warehouse and distribution facilities strategically located near major transportation hubs. With e-commerce driving unprecedented demand for logistics and distribution centers, First Industrial has positioned itself to capitalize on this growing trend, demonstrating strong occupancy rates and an impressive track record of delivering consistent r...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
First Industrial Realty Trust Inc

Current Assets 447.7m
Cash & Short-Term Investments 38.5m
Receivables 157.4m
Other Current Assets 251.7m
Non-Current Assets 4.8B
Long-Term Investments 48.7m
PP&E 4.7B
Other Non-Current Assets 8m
Current Liabilities 193.2m
Accounts Payable 124.7m
Accrued Liabilities 17.8m
Other Current Liabilities 50.7m
Non-Current Liabilities 2.4B
Long-Term Debt 2.2B
Other Non-Current Liabilities 186.8m
Efficiency

Earnings Waterfall
First Industrial Realty Trust Inc

Revenue
651.3m USD
Cost of Revenue
-176.1m USD
Gross Profit
475.2m USD
Operating Expenses
-210.2m USD
Operating Income
265m USD
Other Expenses
43.1m USD
Net Income
308.1m USD

Free Cash Flow Analysis
First Industrial Realty Trust Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3, First Industrial Realty Trust showcased impressive performance, achieving NAREIT funds from operations of $0.68 per share, an increase from $0.62 a year ago. Cash same-store NOI grew 11.9%, driven by 51% rent increases on new and renewal leases. The company anticipates 2024 NAREIT FFO between $2.61 and $2.65 per share, tightening guidance with an 8%-10% cash same-store NOI growth expected for Q4. They have successfully renewed 97% of their 2024 leases, while occupancy is projected between 95% and 97% at year-end. New acquisitions and ongoing development projects provide strong growth prospects in markets like Pennsylvania and Nashville.

What is Earnings Call?
Fundamental Scores

FR Profitability Score
Profitability Due Diligence

First Industrial Realty Trust Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Net Income
Positive Operating Income
Positive 3-Years Revenue Growth
55/100
Profitability
Score

First Industrial Realty Trust Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

FR Solvency Score
Solvency Due Diligence

First Industrial Realty Trust Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
40/100
Solvency
Score

First Industrial Realty Trust Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FR Price Targets Summary
First Industrial Realty Trust Inc

Wall Street analysts forecast FR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FR is 59.09 USD with a low forecast of 42.42 USD and a high forecast of 67.2 USD.

Lowest
Price Target
42.42 USD
21% Downside
Average
Price Target
59.09 USD
11% Upside
Highest
Price Target
67.2 USD
26% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Nov 23, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for FR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

FR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

FR News

Other Videos

Profile

First Industrial Realty Trust Inc Logo
First Industrial Realty Trust Inc

Country

United States of America

Industry

Real Estate

Market Cap

7.1B USD

Dividend Yield

2.68%

Description

First Industrial Realty Trust, Inc. operates as a real estate investment trust. The company is headquartered in Chicago, Illinois and currently employs 162 full-time employees. The firm owns approximately 410 industrial properties located in 19 states, containing an aggregate of approximately 60.7 million square feet of gross leasable area, with a diverse base of tenants engaged in a variety of businesses, including manufactured products, third-party logistics and transportation, retail and consumer services, food and beverage, lumber and building materials, e-commerce, wholesale goods, health services, governmental and other. The firm's business objective is to maximize the total return to its stockholders and the Operating Partnership's partners through an increase in cash flows and increases in the value of its properties and operations.

Contact

ILLINOIS
Chicago
1 N Wacker Dr Ste 4200
+13123444300.0
www.firstindustrial.com

IPO

1994-06-24

Employees

162

Officers

President, CEO & Director
Mr. Peter E. Baccile
Co-Founder, Chief Investment Officer & Executive VP of West Region
Mr. Johannson L. Yap
CFO, Senior VP, Treasurer & Assistant Secretary
Mr. Scott A. Musil CPA
General Counsel & Secretary
Ms. Jennifer E. Matthews Rice
Executive Vice President of East Region
Mr. Peter O. Schultz Jr.
Executive VP of Operations & Chief Information Officer
Mr. Christopher M. Schneider CPA
Show More
Chief Accounting Officer
Ms. Sara E. Niemiec
Senior Vice President of Investor Relations & Marketing
Mr. Arthur J. Harmon
Executive Vice President of Capital Markets & Asset Management
Mr. Robert J. Walter
Senior Regional Director of Chicago
Mr. Adam Moore
Show Less

See Also

Discover More
What is the Intrinsic Value of one FR stock?

The intrinsic value of one FR stock under the Base Case scenario is 51.03 USD.

Is FR stock undervalued or overvalued?

Compared to the current market price of 53.44 USD, First Industrial Realty Trust Inc is Overvalued by 5%.

Back to Top