First Industrial Realty Trust Inc
NYSE:FR

Watchlist Manager
First Industrial Realty Trust Inc Logo
First Industrial Realty Trust Inc
NYSE:FR
Watchlist
Price: 46.6 USD 0.28% Market Closed
Market Cap: 6.2B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one FR stock under the Base Case scenario is hidden USD. Compared to the current market price of 46.6 USD, First Industrial Realty Trust Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

9.2
P/S
P/S
Price to Sales
9.2
vs History
95
vs Industry
13
Median 3Y
11.2
Median 5Y
11.2
Industry
3.4
Forward
8.4
More Details
21.5
P/E
P/E
Price to Earnings
21.5
vs History
58
vs Industry
20
Median 3Y
21.7
Median 5Y
22.8
Industry
15.9
Forward
28
More Details
17.5
P/OCF
P/OCF
Price to OCF
17.5
vs History
76
vs Industry
16
Median 3Y
20.2
Median 5Y
20.5
Industry
10.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-83.2
Median 5Y
-58.4
Industry
12.6
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
92
vs Industry
11
Median 3Y
2.7
Median 5Y
2.7
Industry
0.8
More Details
12.4
EV/S
EV/S
Enterprise Value to Sales
12.4
vs History
96
vs Industry
17
Median 3Y
14.7
Median 5Y
14.7
Industry
6.3
Forward
11.3
More Details
17.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
17.1
vs History
96
vs Industry
22
Median 3Y
20.1
Median 5Y
20.1
Industry
11.5
More Details
19.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.3
vs History
96
vs Industry
23
Median 3Y
22.6
Median 5Y
22.6
Industry
15.3
Forward
16.7
More Details
30.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
30.4
vs History
96
vs Industry
15
Median 3Y
36.6
Median 5Y
37.2
Industry
18.4
Forward
28.2
More Details
23.6
EV/OCF
EV/OCF
Enterprise Value to OCF
23.6
vs History
74
vs Industry
21
Median 3Y
26.9
Median 5Y
26.9
Industry
18.1
More Details
132.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
132.1
vs History
11
vs Industry
4
Median 3Y
-20.9
Median 5Y
-25.3
Industry
19.9
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
92
vs Industry
9
Median 3Y
1.8
Median 5Y
1.8
Industry
0.7
More Details

Multiples Across Competitors

FR Competitors Multiples
First Industrial Realty Trust Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
First Industrial Realty Trust Inc
NYSE:FR
6.2B USD 9.2 21.5 19.3 30.4
US
Prologis Inc
NYSE:PLD
93B USD 11.3 24.8 21.7 39.6
AU
Goodman Group
ASX:GMG
52.8B AUD 23.5 57.4 124.6 124.6
US
Lineage Inc
NASDAQ:LINE
12.5B USD 2.3 -18.5 15.1 53.2
UK
SEGRO PLC
LSE:SGRO
9.2B GBP 13.7 15.6 28.9 29.6
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.5B 0 0 0 0
US
Eastgroup Properties Inc
NYSE:EGP
8.2B USD 12.7 35.7 21.7 37.8
US
Rexford Industrial Realty Inc
NYSE:REXR
7.4B USD 7.9 28.2 16.6 28.9
US
STAG Industrial Inc
NYSE:STAG
6.1B USD 7.9 31.9 16.2 33.8
SG
Mapletree Logistics Trust
SGX:M44U
5.9B 0 0 0 0
SG
Mapletree Industrial Trust
SGX:ME8U
5.7B 0 0 0 0
P/E Multiple
Earnings Growth PEG
US
First Industrial Realty Trust Inc
NYSE:FR
Average P/E: 30.7
21.5
-2%
N/A
US
Prologis Inc
NYSE:PLD
24.8
-4%
N/A
AU
Goodman Group
ASX:GMG
57.4
N/A N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -18.5 N/A N/A
UK
SEGRO PLC
LSE:SGRO
15.6
-3%
N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
-1%
N/A
US
Eastgroup Properties Inc
NYSE:EGP
35.7
13%
2.7
US
Rexford Industrial Realty Inc
NYSE:REXR
28.2
15%
1.9
US
STAG Industrial Inc
NYSE:STAG
31.9
15%
2.1
SG
Mapletree Logistics Trust
SGX:M44U
Not Available
6%
N/A
SG
Mapletree Industrial Trust
SGX:ME8U
Not Available
54%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
First Industrial Realty Trust Inc
NYSE:FR
Average EV/EBITDA: 33
19.3
11%
1.8
US
Prologis Inc
NYSE:PLD
21.7
9%
2.4
AU
Goodman Group
ASX:GMG
124.6
81%
1.5
US
Lineage Inc
NASDAQ:LINE
15.1
6%
2.5
UK
SEGRO PLC
LSE:SGRO
28.9
15%
1.9
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
4%
N/A
US
Eastgroup Properties Inc
NYSE:EGP
21.7
12%
1.8
US
Rexford Industrial Realty Inc
NYSE:REXR
16.6
12%
1.4
US
STAG Industrial Inc
NYSE:STAG
16.2
10%
1.6
SG
Mapletree Logistics Trust
SGX:M44U
Not Available
4%
N/A
SG
Mapletree Industrial Trust
SGX:ME8U
Not Available
4%
N/A

See Also

Summary
FR intrinsic value, competitors valuation, and company profile.
DCF Valuation
FR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FR stock valuation using valuation multiples.
Wall Street Estimates
FR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 247,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.