First Industrial Realty Trust Inc
NYSE:FR

Watchlist Manager
First Industrial Realty Trust Inc Logo
First Industrial Realty Trust Inc
NYSE:FR
Watchlist
Price: 53.63 USD 1.48% Market Closed
Market Cap: 7.1B USD
Have any thoughts about
First Industrial Realty Trust Inc?
Write Note

Relative Value

The Relative Value of one FR stock under the Base Case scenario is 75.02 USD. Compared to the current market price of 53.63 USD, First Industrial Realty Trust Inc is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FR Relative Value
Base Case
75.02 USD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
13
Median 3Y
11.9
Median 5Y
11.8
Industry
3.8
Forward
10.4
vs History
52
vs Industry
20
Median 3Y
22.6
Median 5Y
23.6
Industry
16.8
Forward
27.5
vs History
41
vs Industry
14
Median 3Y
21.9
Median 5Y
21.1
Industry
11.2
vs History
vs Industry
Median 3Y
-67.9
Median 5Y
-58.5
Industry
13.5
vs History
73
vs Industry
10
Median 3Y
2.8
Median 5Y
2.8
Industry
0.9
vs History
82
vs Industry
17
Median 3Y
15.5
Median 5Y
15.2
Industry
6.8
Forward
13.5
vs History
82
vs Industry
22
Median 3Y
21.1
Median 5Y
20.9
Industry
12
vs History
77
vs Industry
22
Median 3Y
23.8
Median 5Y
23.2
Industry
16.1
Forward
20.2
vs History
88
vs Industry
15
Median 3Y
38.5
Median 5Y
39.5
Industry
19.1
Forward
33.1
vs History
39
vs Industry
19
Median 3Y
28.7
Median 5Y
27.9
Industry
18.6
vs History
vs Industry
Median 3Y
-28.9
Median 5Y
-31
Industry
20.3
vs History
74
vs Industry
9
Median 3Y
1.9
Median 5Y
1.9
Industry
0.7

Multiples Across Competitors

FR Competitors Multiples
First Industrial Realty Trust Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
First Industrial Realty Trust Inc
NYSE:FR
7.1B USD 10.9 23 22 35
US
Prologis Inc
NYSE:PLD
107.9B USD 13.7 35.1 25.9 49.3
AU
Goodman Group
ASX:GMG
69.4B AUD 35 -701.5 131.3 131.3
US
Lineage Inc
NASDAQ:LINE
14.2B USD 2.7 -184 19.8 50.5
UK
SEGRO PLC
LSE:SGRO
10.2B GBP 13.9 -1 020.8 26.5 26.9
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.5B 0 0 0 0
US
Rexford Industrial Realty Inc
NYSE:REXR
9.2B USD 10.2 34.7 20.1 35.6
US
Eastgroup Properties Inc
NYSE:EGP
8.6B USD 13.8 37.1 23.3 40.6
US
STAG Industrial Inc
NYSE:STAG
6.8B USD 9 37.6 17.5 37.1
SG
Mapletree Logistics Trust
SGX:M44U
6.4B 0 0 0 0
SG
Mapletree Industrial Trust
SGX:ME8U
6.5B 0 0 0 0

See Also

Discover More
Back to Top