First Industrial Realty Trust Inc
NYSE:FR

Watchlist Manager
First Industrial Realty Trust Inc Logo
First Industrial Realty Trust Inc
NYSE:FR
Watchlist
Price: 53.63 USD 1.48% Market Closed
Market Cap: 7.1B USD
Have any thoughts about
First Industrial Realty Trust Inc?
Write Note

Income Statement

Earnings Waterfall
First Industrial Realty Trust Inc

Revenue
651.3m USD
Cost of Revenue
-176.1m USD
Gross Profit
475.2m USD
Operating Expenses
-210.2m USD
Operating Income
265m USD
Other Expenses
43.1m USD
Net Income
308.1m USD

Income Statement
First Industrial Realty Trust Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
334
N/A
347
+4%
349
+1%
355
+2%
361
+2%
366
+1%
369
+1%
372
+1%
373
+0%
378
+1%
382
+1%
387
+1%
392
+1%
396
+1%
399
+1%
400
+0%
401
+0%
404
+1%
409
+1%
414
+1%
420
+2%
426
+1%
432
+1%
437
+1%
447
+2%
448
+0%
454
+1%
462
+2%
467
+1%
476
+2%
486
+2%
498
+3%
517
+4%
540
+4%
564
+4%
586
+4%
601
+3%
614
+2%
627
+2%
639
+2%
651
+2%
Gross Profit
Cost of Revenue
(111)
(112)
(113)
(114)
(115)
(114)
(113)
(112)
(112)
(109)
(112)
(112)
(113)
(114)
(115)
(116)
(116)
(117)
(118)
(117)
(116)
(117)
(116)
(116)
(118)
(119)
(123)
(127)
(130)
(131)
(133)
(137)
(139)
(144)
(151)
(155)
(162)
(166)
(171)
(174)
(176)
Gross Profit
223
N/A
235
+5%
236
+0%
241
+2%
246
+2%
252
+2%
256
+2%
260
+1%
261
+1%
269
+3%
269
+0%
274
+2%
279
+2%
283
+1%
285
+1%
284
0%
285
+0%
287
+1%
291
+1%
298
+2%
304
+2%
309
+2%
316
+2%
321
+1%
328
+2%
329
+0%
331
+1%
335
+1%
337
+1%
345
+2%
352
+2%
362
+3%
378
+5%
396
+5%
413
+4%
431
+4%
439
+2%
448
+2%
456
+2%
465
+2%
475
+2%
Operating Income
Operating Expenses
(134)
(135)
(136)
(136)
(137)
(139)
(143)
(144)
(144)
(144)
(142)
(142)
(144)
(144)
(144)
(144)
(143)
(144)
(145)
(146)
(148)
(150)
(152)
(156)
(161)
(162)
(163)
(163)
(163)
(166)
(168)
(172)
(176)
(181)
(188)
(193)
(196)
(200)
(204)
(207)
(210)
Selling, General & Administrative
(24)
(23)
(25)
(24)
(25)
(25)
(26)
(26)
(26)
(27)
(27)
(27)
(28)
(28)
(28)
(28)
(28)
(28)
(26)
(27)
(27)
(29)
(30)
(32)
(32)
(32)
(32)
(33)
(34)
(35)
(35)
(35)
(34)
(34)
(35)
(36)
(36)
(37)
(40)
(40)
(40)
Depreciation & Amortization
(111)
(112)
(112)
(112)
(113)
(114)
(117)
(117)
(118)
(117)
(115)
(115)
(116)
(116)
(116)
(116)
(115)
(117)
(118)
(119)
(121)
(121)
(122)
(125)
(129)
(130)
(131)
(131)
(130)
(131)
(133)
(137)
(142)
(147)
(153)
(157)
(160)
(163)
(165)
(167)
(170)
Operating Income
89
N/A
100
+12%
99
0%
105
+6%
109
+4%
113
+3%
113
+1%
116
+2%
118
+1%
125
+6%
128
+2%
132
+3%
135
+3%
139
+2%
140
+1%
140
N/A
142
+1%
143
+1%
147
+3%
152
+4%
156
+3%
160
+2%
164
+3%
165
+0%
168
+2%
167
0%
168
+0%
172
+2%
174
+1%
179
+3%
184
+3%
190
+3%
202
+6%
215
+7%
226
+5%
237
+5%
243
+2%
248
+2%
252
+1%
258
+2%
265
+3%
Pre-Tax Income
Interest Income Expense
(70)
(72)
(84)
(81)
(81)
(82)
(69)
(69)
(66)
(63)
(61)
(61)
(59)
(59)
(57)
(55)
(55)
(55)
(54)
(38)
(38)
(37)
(38)
(54)
(54)
(51)
(51)
(50)
(47)
(48)
(44)
76
72
62
82
(44)
(49)
(49)
(80)
(83)
(84)
Non-Reccuring Items
(0)
(4)
(2)
(1)
(2)
(3)
(2)
(2)
(1)
(4)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
0
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
1
(0)
8
10
13
49
48
83
97
68
69
53
60
131
143
148
132
82
61
37
82
125
139
147
101
87
107
121
124
150
116
93
168
128
0
141
92
96
127
120
142
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
128
0
0
0
0
0
0
Pre-Tax Income
19
N/A
23
+26%
21
-9%
33
+53%
39
+19%
77
+97%
91
+18%
128
+41%
147
+14%
127
-13%
134
+6%
122
-9%
134
+10%
210
+57%
224
+7%
230
+3%
217
-6%
167
-23%
154
-8%
151
-2%
200
+32%
247
+23%
264
+7%
257
-3%
214
-17%
203
-5%
225
+11%
243
+8%
250
+3%
282
+13%
256
-9%
359
+40%
442
+23%
405
-8%
436
+8%
335
-23%
285
-15%
295
+3%
298
+1%
295
-1%
323
+9%
Net Income
Tax Provision
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(2)
(1)
(1)
(0)
0
0
0
(3)
(3)
(3)
(3)
(0)
(0)
(2)
(2)
(4)
(5)
(5)
(5)
(28)
(27)
(23)
(31)
(7)
(7)
(9)
(3)
(3)
(6)
Income from Continuing Operations
19
23
21
33
39
77
91
128
146
126
133
120
132
208
222
230
217
167
154
148
197
244
261
257
213
200
222
239
246
277
251
331
415
382
405
328
278
286
295
292
317
Income to Minority Interest
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(5)
(5)
(5)
(5)
(4)
(4)
(7)
(7)
(7)
(6)
(4)
(3)
(3)
(4)
(5)
(6)
(5)
(4)
(4)
(5)
(5)
(5)
(6)
(6)
(21)
(23)
(23)
(26)
(11)
(10)
(11)
(8)
(8)
(9)
Net Income (Common)
48
N/A
47
-3%
46
-1%
56
+22%
49
-13%
74
+51%
87
+18%
123
+41%
141
+14%
121
-14%
128
+6%
115
-10%
127
+10%
201
+58%
214
+7%
222
+4%
210
-6%
163
-22%
150
-8%
145
-4%
192
+33%
238
+24%
255
+7%
251
-2%
209
-17%
196
-6%
217
+11%
234
+8%
240
+3%
271
+13%
245
-10%
310
+27%
391
+26%
359
-8%
379
+5%
316
-16%
267
-15%
275
+3%
287
+5%
284
-1%
308
+9%
EPS (Diluted)
0.43
N/A
0.42
-2%
0.41
-2%
0.5
+22%
0.43
-14%
0.66
+53%
0.75
+14%
1.05
+40%
1.2
+14%
1.05
-13%
1.09
+4%
0.98
-10%
1.07
+9%
1.69
+58%
1.79
+6%
1.78
-1%
1.66
-7%
1.31
-21%
1.19
-9%
1.14
-4%
1.52
+33%
1.88
+24%
2.01
+7%
1.98
-1%
1.64
-17%
1.53
-7%
1.69
+10%
1.81
+7%
1.86
+3%
2.09
+12%
1.87
-11%
2.35
+26%
2.96
+26%
2.72
-8%
2.86
+5%
2.39
-16%
2.02
-15%
2.07
+2%
2.17
+5%
2.15
-1%
2.33
+8%

See Also

Discover More