Franco-Nevada Corp
NYSE:FNV

Watchlist Manager
Franco-Nevada Corp Logo
Franco-Nevada Corp
NYSE:FNV
Watchlist
Price: 116.21 USD 0.91% Market Closed
Market Cap: 22.4B USD
Have any thoughts about
Franco-Nevada Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one FNV stock under the Base Case scenario is 62.7 USD. Compared to the current market price of 116.21 USD, Franco-Nevada Corp is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FNV Relative Value
Base Case
62.7 USD
Overvaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

20.4
P/S
P/S
Price to Sales
20.4
vs History
65
vs Industry
29
Median 3Y
20.2
Median 5Y
21.7
Industry
1.7
Forward
20.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
7
Median 3Y
33.8
Median 5Y
39
Industry
15.4
Forward
36
More Details
25.7
P/OCF
P/OCF
Price to OCF
25.7
vs History
76
vs Industry
6
Median 3Y
26.3
Median 5Y
28.1
Industry
9.1
More Details
59.1
P/FCFE
P/FCFE
Price to FCFE
59.1
vs History
46
vs Industry
5
Median 3Y
49.4
Median 5Y
57.4
Industry
15
More Details
3.7
P/B
P/B
Price to Book Value
3.7
vs History
82
vs Industry
13
Median 3Y
4.1
Median 5Y
4.1
Industry
1.4
More Details
19.2
EV/S
EV/S
Enterprise Value to Sales
19.2
vs History
68
vs Industry
27
Median 3Y
19.5
Median 5Y
20.8
Industry
2.1
Forward
19.1
More Details
29.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
29.1
vs History
80
vs Industry
11
Median 3Y
30.4
Median 5Y
33
Industry
7.2
More Details
22.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.8
vs History
69
vs Industry
7
Median 3Y
23.3
Median 5Y
25.1
Industry
9.9
Forward
22.3
More Details
30.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
30.6
vs History
77
vs Industry
6
Median 3Y
31.7
Median 5Y
34.4
Industry
12.6
Forward
29
More Details
24.2
EV/OCF
EV/OCF
Enterprise Value to OCF
24.2
vs History
79
vs Industry
9
Median 3Y
25.5
Median 5Y
27.3
Industry
10.3
More Details
55.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
55.1
vs History
44
vs Industry
4
Median 3Y
46
Median 5Y
48
Industry
13
More Details
4.2
EV/IC
EV/IC
Enterprise Value to IC
4.2
vs History
80
vs Industry
14
Median 3Y
4.6
Median 5Y
4.7
Industry
1.3
More Details

Multiples Across Competitors

FNV Competitors Multiples
Franco-Nevada Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Franco-Nevada Corp
NYSE:FNV
32.1B USD 20.4 -36.9 22.8 30.6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 15 103.9 47 006.4 25 932.1 29 758.8
ZA
Gold Fields Ltd
JSE:GFI
229.8B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
98B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
399.2B CNY 1.3 13.6 12 12
US
Newmont Corporation
NYSE:NEM
43.8B USD 2.6 -36.1 8.8 16.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
56.4B CAD 5 39 9.4 14.7
CA
Barrick Gold Corp
TSX:ABX
38.8B CAD 2.2 16.6 5 7.9
CA
Wheaton Precious Metals Corp
TSX:WPM
37.3B CAD 21.3 42.5 27.7 38.1
RU
Polyus PAO
MOEX:PLZL
1.8T RUB 3.5 7.3 6.3 7.1
CN
Shandong Gold Mining Co Ltd
SSE:600547
104B CNY 1.2 40.3 17.2 17.2
P/E Multiple
Earnings Growth P/E to Growth
CA
Franco-Nevada Corp
NYSE:FNV
Average P/E: 6 738
Negative Multiple: -36.9 		N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
47 006.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
192%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
99%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
13.6
102%
0.1
US
Newmont Corporation
NYSE:NEM
Negative Multiple: -36.1 N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
39
12%
3.3
CA
Barrick Gold Corp
TSX:ABX
16.6
164%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
42.5
54%
0.8
RU
Polyus PAO
MOEX:PLZL
7.3
N/A N/A
CN
Shandong Gold Mining Co Ltd
SSE:600547
40.3
216%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Franco-Nevada Corp
NYSE:FNV
Average EV/EBITDA: 2 893.5
22.8
31%
0.7
RU
P
Polyus PJSC
LSE:PLZL
25 932.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
63%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
49%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12
140%
0.1
US
Newmont Corporation
NYSE:NEM
8.8
247%
0
CA
Agnico Eagle Mines Ltd
TSX:AEM
9.4
54%
0.2
CA
Barrick Gold Corp
TSX:ABX
5
70%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
27.7
76%
0.4
RU
Polyus PAO
MOEX:PLZL
6.3
N/A N/A
CN
Shandong Gold Mining Co Ltd
SSE:600547
17.2
258%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Franco-Nevada Corp
NYSE:FNV
Average EV/EBIT: 3 322.5
30.6
14%
2.3
RU
P
Polyus PJSC
LSE:PLZL
29 758.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
93%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
46%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12
95%
0.1
US
Newmont Corporation
NYSE:NEM
16.1
912%
0
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.7
62%
0.2
CA
Barrick Gold Corp
TSX:ABX
7.9
106%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
38.1
84%
0.5
RU
Polyus PAO
MOEX:PLZL
7.1
N/A N/A
CN
Shandong Gold Mining Co Ltd
SSE:600547
17.2
140%
0.1

See Also

Summary
FNV intrinsic value, competitors valuation, and company profile.
DCF Valuation
FNV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FNV stock valuation using valuation multiples.
Wall Street Estimates
FNV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FNV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.