Paragon 28 Inc
NYSE:FNA
Intrinsic Value
The intrinsic value of one FNA stock under the Base Case scenario is hidden USD. Compared to the current market price of 13.09 USD, Paragon 28 Inc is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Paragon 28 Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Paragon 28 Inc
Balance Sheet Decomposition
Paragon 28 Inc
Current Assets | 168.8m |
Cash & Short-Term Investments | 34.6m |
Receivables | 40.2m |
Other Current Assets | 94m |
Non-Current Assets | 121.9m |
PP&E | 71.4m |
Intangibles | 45.8m |
Other Non-Current Assets | 4.7m |
Free Cash Flow Analysis
Paragon 28 Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Paragon 28 Inc
Revenue
|
256.2m
USD
|
Cost of Revenue
|
-64.7m
USD
|
Gross Profit
|
191.5m
USD
|
Operating Expenses
|
-232.3m
USD
|
Operating Income
|
-40.8m
USD
|
Other Expenses
|
-13.9m
USD
|
Net Income
|
-54.6m
USD
|
FNA Profitability Score
Profitability Due Diligence
Paragon 28 Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Paragon 28 Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
FNA Solvency Score
Solvency Due Diligence
Paragon 28 Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Paragon 28 Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FNA Price Targets Summary
Paragon 28 Inc
According to Wall Street analysts, the average 1-year price target for FNA is 14.28 USD with a low forecast of 12.12 USD and a high forecast of 21 USD.
Dividends
Current shareholder yield for FNA is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FNA stock under the Base Case scenario is hidden USD.
Compared to the current market price of 13.09 USD, Paragon 28 Inc is hidden .