P

Paragon 28 Inc
NYSE:FNA

Watchlist Manager
Paragon 28 Inc
NYSE:FNA
Watchlist
Price: 10.04 USD -3.74% Market Closed
Market Cap: 838.3m USD
Have any thoughts about
Paragon 28 Inc?
Write Note

Intrinsic Value

FNA's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one FNA stock under the Base Case scenario is 17.14 USD. Compared to the current market price of 10.04 USD, Paragon 28 Inc is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FNA Intrinsic Value
17.14 USD
Undervaluation 41%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Paragon 28 Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FNA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FNA?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Paragon 28 Inc

Provide an overview of the primary business activities
of Paragon 28 Inc.

What unique competitive advantages
does Paragon 28 Inc hold over its rivals?

What risks and challenges
does Paragon 28 Inc face in the near future?

Has there been any significant insider trading activity
in Paragon 28 Inc recently?

Summarize the latest earnings call
of Paragon 28 Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Paragon 28 Inc.

Provide P/S
for Paragon 28 Inc.

Provide P/E
for Paragon 28 Inc.

Provide P/OCF
for Paragon 28 Inc.

Provide P/FCFE
for Paragon 28 Inc.

Provide P/B
for Paragon 28 Inc.

Provide EV/S
for Paragon 28 Inc.

Provide EV/GP
for Paragon 28 Inc.

Provide EV/EBITDA
for Paragon 28 Inc.

Provide EV/EBIT
for Paragon 28 Inc.

Provide EV/OCF
for Paragon 28 Inc.

Provide EV/FCFF
for Paragon 28 Inc.

Provide EV/IC
for Paragon 28 Inc.

Show me price targets
for Paragon 28 Inc made by professional analysts.

What are the Revenue projections
for Paragon 28 Inc?

How accurate were the past Revenue estimates
for Paragon 28 Inc?

What are the Net Income projections
for Paragon 28 Inc?

How accurate were the past Net Income estimates
for Paragon 28 Inc?

What are the EPS projections
for Paragon 28 Inc?

How accurate were the past EPS estimates
for Paragon 28 Inc?

What are the EBIT projections
for Paragon 28 Inc?

How accurate were the past EBIT estimates
for Paragon 28 Inc?

Compare the revenue forecasts
for Paragon 28 Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Paragon 28 Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Paragon 28 Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Paragon 28 Inc compared to its peers.

Compare the P/E ratios
of Paragon 28 Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Paragon 28 Inc with its peers.

Analyze the financial leverage
of Paragon 28 Inc compared to its main competitors.

Show all profitability ratios
for Paragon 28 Inc.

Provide ROE
for Paragon 28 Inc.

Provide ROA
for Paragon 28 Inc.

Provide ROIC
for Paragon 28 Inc.

Provide ROCE
for Paragon 28 Inc.

Provide Gross Margin
for Paragon 28 Inc.

Provide Operating Margin
for Paragon 28 Inc.

Provide Net Margin
for Paragon 28 Inc.

Provide FCF Margin
for Paragon 28 Inc.

Show all solvency ratios
for Paragon 28 Inc.

Provide D/E Ratio
for Paragon 28 Inc.

Provide D/A Ratio
for Paragon 28 Inc.

Provide Interest Coverage Ratio
for Paragon 28 Inc.

Provide Altman Z-Score Ratio
for Paragon 28 Inc.

Provide Quick Ratio
for Paragon 28 Inc.

Provide Current Ratio
for Paragon 28 Inc.

Provide Cash Ratio
for Paragon 28 Inc.

What is the historical Revenue growth
over the last 5 years for Paragon 28 Inc?

What is the historical Net Income growth
over the last 5 years for Paragon 28 Inc?

What is the current Free Cash Flow
of Paragon 28 Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Paragon 28 Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Paragon 28 Inc

Current Assets 177.6m
Cash & Short-Term Investments 39.1m
Receivables 37.3m
Other Current Assets 101.2m
Non-Current Assets 124.4m
PP&E 74m
Intangibles 46.4m
Other Non-Current Assets 4m
Current Liabilities 50.7m
Accounts Payable 20.7m
Accrued Liabilities 27.4m
Other Current Liabilities 2.6m
Non-Current Liabilities 111.9m
Long-Term Debt 110m
Other Non-Current Liabilities 1.9m
Efficiency

Earnings Waterfall
Paragon 28 Inc

Revenue
245m USD
Cost of Revenue
-60.7m USD
Gross Profit
184.3m USD
Operating Expenses
-235.2m USD
Operating Income
-50.9m USD
Other Expenses
-12.2m USD
Net Income
-63.1m USD

Free Cash Flow Analysis
Paragon 28 Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

FNA Profitability Score
Profitability Due Diligence

Paragon 28 Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
23/100
Profitability
Score

Paragon 28 Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

FNA Solvency Score
Solvency Due Diligence

Paragon 28 Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
43/100
Solvency
Score

Paragon 28 Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FNA Price Targets Summary
Paragon 28 Inc

Wall Street analysts forecast FNA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FNA is 14.69 USD with a low forecast of 12.12 USD and a high forecast of 21 USD.

Lowest
Price Target
12.12 USD
21% Upside
Average
Price Target
14.69 USD
46% Upside
Highest
Price Target
21 USD
109% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FNA?

Click here to dive deeper.

Dividends

Paragon 28 Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for FNA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

FNA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Paragon 28 Inc

Country

United States of America

Industry

Health Care

Market Cap

839.3m USD

Dividend Yield

0%

Description

Paragon 28, Inc. engages in operation of an orthopedic foot and ankle company. The company is headquartered in Englewood, Colorado and currently employs 343 full-time employees. The company went IPO on 2021-10-15. The firm develops, distributes and markets medical devices in the foot and ankle segment of the orthopedic implant marketplace. The firm has developed a range of foot and ankle surgical systems and procedural techniques designed to address the primary conditions requiring treatment in the foot and ankle including fracture fixation, hallux valgus bunions, hammertoe, ankle, progressive collapsing foot deformity (PCFD) or flatfoot, Charcot foot, and orthobiologics. The products used in foot and ankle procedures include screws, wires and pins, plates, nails, fixators, staples, joint implants, soft tissue implants, orthobiologics and other implantation instruments and disposables. The firm has developed approximately 6,600 implant, 1,200 instrument, and 900 disposable and other stock keeping units (SKU’s). The company has commercial footprint across United States and International.

Contact

COLORADO
Englewood
8310 South Valley Highway, Suite 3115
+18887281888.0
www.paragon28.com

IPO

2021-10-15

Employees

343

Officers

Co-Founder, Chairman, President & CEO
Mr. Albert DaCosta
General Counsel & Secretary
Mr. Robert S. McCormack J.D.
Executive VP of Sales & Chief Commercial Officer
Mr. Matthew Jarboe
Executive Vice President of Research & Development
Mr. Andrew James Hill
CFO & Executive VP of Supply Chain Operations
Mr. Chadi Chahine
Senior Vice President of Strategy & Investor Relations
Mr. Matthew Brinckman
Show More
Executive VP of Marketing & Medical Education
Mr. Brendan Shook
Chief Human Resources Officer
Dr. Matthew Millard
Executive Vice President of Sales - U.S.
Mr. John Shumaker
Executive Vice President of International
Mr. Hans Kestler
Show Less

See Also

Discover More
What is the Intrinsic Value of one FNA stock?

The intrinsic value of one FNA stock under the Base Case scenario is 17.14 USD.

Is FNA stock undervalued or overvalued?

Compared to the current market price of 10.04 USD, Paragon 28 Inc is Undervalued by 41%.

Back to Top