P

Paragon 28 Inc
NYSE:FNA

Watchlist Manager
Paragon 28 Inc
NYSE:FNA
Watchlist
Price: 10.375 USD 1.02%
Market Cap: 868.6m USD
Have any thoughts about
Paragon 28 Inc?
Write Note

Income Statement

Earnings Waterfall
Paragon 28 Inc

Revenue
245m USD
Cost of Revenue
-60.7m USD
Gross Profit
184.3m USD
Operating Expenses
-235.2m USD
Operating Income
-50.9m USD
Other Expenses
-12.2m USD
Net Income
-63.1m USD

Income Statement
Paragon 28 Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
134
N/A
140
+4%
148
+6%
156
+6%
163
+4%
173
+6%
181
+5%
192
+6%
201
+4%
207
+3%
216
+4%
225
+4%
235
+4%
245
+4%
Gross Profit
Cost of Revenue
(30)
(30)
(28)
(28)
(29)
(31)
(33)
(35)
(36)
(38)
(44)
(49)
(55)
(61)
Gross Profit
104
N/A
110
+5%
119
+9%
127
+7%
133
+5%
142
+7%
149
+5%
157
+6%
165
+5%
170
+3%
173
+2%
177
+2%
181
+2%
184
+2%
Operating Income
Operating Expenses
(101)
(114)
(129)
(145)
(159)
(172)
(183)
(192)
(226)
(232)
(210)
(227)
(232)
(235)
Selling, General & Administrative
(88)
(99)
(104)
(124)
(135)
(146)
(145)
(163)
(170)
(174)
(164)
(189)
(194)
(199)
Research & Development
(12)
(14)
(16)
(18)
(21)
(23)
(25)
(26)
(28)
(29)
(30)
(31)
(30)
(28)
Depreciation & Amortization
(0)
(1)
(9)
(2)
(3)
(3)
(14)
(3)
(2)
(2)
(16)
(2)
(2)
(2)
Other Operating Expenses
0
0
0
0
0
0
0
0
(27)
(27)
0
(5)
(5)
(5)
Operating Income
4
N/A
(5)
N/A
(10)
-118%
(17)
-74%
(26)
-48%
(30)
-16%
(34)
-14%
(34)
0%
(62)
-79%
(62)
-1%
(37)
+40%
(50)
-34%
(51)
-3%
(51)
+1%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(2)
(2)
(3)
(3)
(4)
(5)
(4)
(4)
(5)
(7)
(9)
(11)
Non-Reccuring Items
3
3
(1)
(2)
(1)
(1)
(28)
(27)
0
0
(5)
0
0
0
Total Other Income
(0)
(0)
(1)
(1)
0
0
(1)
(1)
(2)
(1)
0
1
1
(1)
Pre-Tax Income
6
N/A
(3)
N/A
(13)
-368%
(22)
-68%
(30)
-36%
(34)
-15%
(67)
-97%
(67)
+0%
(68)
-2%
(67)
+2%
(48)
+29%
(56)
-17%
(59)
-5%
(62)
-6%
Net Income
Tax Provision
(0)
(1)
(1)
(1)
(0)
(1)
0
0
(0)
0
(0)
(0)
(0)
(1)
Income from Continuing Operations
6
(3)
(14)
(22)
(30)
(35)
(67)
(67)
(68)
(67)
(48)
(56)
(59)
(63)
Net Income (Common)
4
N/A
(5)
N/A
(14)
-156%
(22)
-60%
(29)
-33%
(33)
-14%
(67)
-103%
(67)
+0%
(68)
-2%
(67)
+2%
(48)
+29%
(56)
-17%
(59)
-5%
(63)
-7%
EPS (Diluted)
0.06
N/A
-0.06
N/A
-0.18
-200%
-0.28
-56%
-0.38
-36%
-0.44
-16%
-0.88
-100%
-0.83
+6%
-0.83
N/A
-0.81
+2%
-0.58
+28%
-0.68
-17%
-0.71
-4%
-0.76
-7%

See Also

Discover More