P

Paragon 28 Inc
NYSE:FNA

Watchlist Manager
Paragon 28 Inc
NYSE:FNA
Watchlist
Price: 10.35 USD 0.78% Market Closed
Market Cap: 866.5m USD
Have any thoughts about
Paragon 28 Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Paragon 28 Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
3
6
(3)
(14)
(22)
(30)
(35)
(67)
(67)
(68)
(67)
(48)
(54)
(59)
(63)
Depreciation & Amortization
8
7
8
9
10
12
12
14
14
14
15
16
17
18
19
Change in Deffered Taxes
1
(0)
0
0
(0)
(1)
(1)
(1)
0
0
0
0
0
0
0
Stock-Based Compensation
3
4
5
5
6
8
9
10
11
13
14
12
12
12
0
Other Non-Cash Items
13
11
11
10
11
10
11
14
14
18
18
15
13
19
23
Cash Taxes Paid
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Cash Interest Paid
0
0
1
1
1
2
3
3
3
4
4
4
6
8
10
Change in Working Capital
(21)
(20)
(12)
(9)
(15)
(22)
(26)
(9)
(15)
(22)
(27)
(46)
(37)
(30)
(19)
Cash from Operating Activities
5
N/A
4
-22%
4
+6%
(3)
N/A
(17)
-397%
(31)
-88%
(38)
-23%
(49)
-29%
(54)
-9%
(59)
-9%
(61)
-3%
(64)
-5%
(61)
+5%
(52)
+15%
(40)
+22%
Investing Cash Flow
Capital Expenditures
(14)
(13)
(14)
(21)
(42)
(44)
(45)
(43)
(27)
(29)
(30)
(28)
(26)
(22)
(19)
Other Items
1
(14)
(14)
(14)
(32)
(18)
(18)
(18)
1
1
1
1
1
1
1
Cash from Investing Activities
(13)
N/A
(27)
-104%
(29)
-5%
(35)
-24%
(74)
-109%
(61)
+17%
(63)
-3%
(61)
+4%
(27)
+56%
(28)
-5%
(29)
-4%
(27)
+8%
(25)
+7%
(21)
+17%
(18)
+14%
Financing Cash Flow
Net Issuance of Common Stock
39
38
2
130
130
130
132
5
75
76
74
72
2
4
4
Net Issuance of Debt
(15)
4
16
4
40
21
20
35
(1)
(1)
(1)
69
69
69
69
Other
(0)
(3)
(3)
(3)
(4)
(1)
(1)
(1)
(1)
(4)
(5)
(12)
(13)
(11)
(10)
Cash from Financing Activities
24
N/A
38
+60%
14
-63%
131
+827%
167
+27%
150
-10%
150
+0%
39
-74%
73
+86%
71
-4%
68
-4%
129
+89%
58
-55%
62
+7%
64
+2%
Change in Cash
Effect of Foreign Exchange Rates
(0)
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(0)
1
(1)
0
0
(1)
Net Change in Cash
15
N/A
15
0%
(10)
N/A
92
N/A
76
-17%
57
-25%
48
-15%
(71)
N/A
(8)
+89%
(16)
-110%
(21)
-32%
37
N/A
(28)
N/A
(10)
+64%
4
N/A
Free Cash Flow
Free Cash Flow
(9)
N/A
(9)
+1%
(10)
-13%
(25)
-138%
(58)
-137%
(75)
-28%
(84)
-11%
(92)
-10%
(81)
+12%
(88)
-8%
(91)
-4%
(92)
-1%
(87)
+5%
(74)
+15%
(59)
+19%

See Also

Discover More