Fabrinet
NYSE:FN

Watchlist Manager
Fabrinet Logo
Fabrinet
NYSE:FN
Watchlist
Price: 230.43 USD 0.19% Market Closed
Market Cap: 8.4B USD
Have any thoughts about
Fabrinet?
Write Note

Intrinsic Value

The intrinsic value of one FN stock under the Base Case scenario is 190.02 USD. Compared to the current market price of 230.43 USD, Fabrinet is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FN Intrinsic Value
190.02 USD
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Fabrinet

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FN?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Fabrinet

Provide an overview of the primary business activities
of Fabrinet.

What unique competitive advantages
does Fabrinet hold over its rivals?

What risks and challenges
does Fabrinet face in the near future?

Summarize the latest earnings call
of Fabrinet.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Fabrinet.

Provide P/S
for Fabrinet.

Provide P/E
for Fabrinet.

Provide P/OCF
for Fabrinet.

Provide P/FCFE
for Fabrinet.

Provide P/B
for Fabrinet.

Provide EV/S
for Fabrinet.

Provide EV/GP
for Fabrinet.

Provide EV/EBITDA
for Fabrinet.

Provide EV/EBIT
for Fabrinet.

Provide EV/OCF
for Fabrinet.

Provide EV/FCFF
for Fabrinet.

Provide EV/IC
for Fabrinet.

Show me price targets
for Fabrinet made by professional analysts.

What are the Revenue projections
for Fabrinet?

How accurate were the past Revenue estimates
for Fabrinet?

What are the Net Income projections
for Fabrinet?

How accurate were the past Net Income estimates
for Fabrinet?

What are the EPS projections
for Fabrinet?

How accurate were the past EPS estimates
for Fabrinet?

What are the EBIT projections
for Fabrinet?

How accurate were the past EBIT estimates
for Fabrinet?

Compare the revenue forecasts
for Fabrinet with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Fabrinet and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Fabrinet against its competitors.

Analyze the profit margins
(gross, operating, and net) of Fabrinet compared to its peers.

Compare the P/E ratios
of Fabrinet against its peers.

Discuss the investment returns and shareholder value creation
comparing Fabrinet with its peers.

Analyze the financial leverage
of Fabrinet compared to its main competitors.

Show all profitability ratios
for Fabrinet.

Provide ROE
for Fabrinet.

Provide ROA
for Fabrinet.

Provide ROIC
for Fabrinet.

Provide ROCE
for Fabrinet.

Provide Gross Margin
for Fabrinet.

Provide Operating Margin
for Fabrinet.

Provide Net Margin
for Fabrinet.

Provide FCF Margin
for Fabrinet.

Show all solvency ratios
for Fabrinet.

Provide D/E Ratio
for Fabrinet.

Provide D/A Ratio
for Fabrinet.

Provide Interest Coverage Ratio
for Fabrinet.

Provide Altman Z-Score Ratio
for Fabrinet.

Provide Quick Ratio
for Fabrinet.

Provide Current Ratio
for Fabrinet.

Provide Cash Ratio
for Fabrinet.

What is the historical Revenue growth
over the last 5 years for Fabrinet?

What is the historical Net Income growth
over the last 5 years for Fabrinet?

What is the current Free Cash Flow
of Fabrinet?

Discuss the annual earnings per share (EPS)
trend over the past five years for Fabrinet.

Business Breakdown

Fabrinet is a leading provider of advanced optical packaging and precision optical manufacturing services, primarily catering to the telecommunications, industrial, and medical device markets. Founded in 2000 and headquartered in Thailand, the company has established a reputation for delivering high-quality and innovative solutions to its clients. With a strong emphasis on advanced manufacturing techniques and a skilled workforce, Fabrinet is well-positioned to capitalize on the growing demand for optical components and modules driven by the expansion of 5G networks and the ongoing digital transformation across various industries. Investors can find confidence in Fabrinet's ability to mainta...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fabrinet

Current Assets 2B
Cash & Short-Term Investments 858.6m
Receivables 592.5m
Other Current Assets 561.6m
Non-Current Assets 325.8m
PP&E 312.6m
Intangibles 2.3m
Other Non-Current Assets 10.9m
Current Liabilities 557.9m
Accounts Payable 441.8m
Accrued Liabilities 43.4m
Other Current Liabilities 72.7m
Non-Current Liabilities 34.8m
Other Non-Current Liabilities 34.8m
Efficiency

Earnings Waterfall
Fabrinet

Revenue
3B USD
Cost of Revenue
-2.6B USD
Gross Profit
370.7m USD
Operating Expenses
-80.1m USD
Operating Income
290.7m USD
Other Expenses
17.8m USD
Net Income
308.5m USD

Free Cash Flow Analysis
Fabrinet

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Fabrinet started fiscal year 2025 with robust momentum, achieving record revenue of $804 million, a 17% year-over-year increase. The company experienced healthy margins, with an operating margin of 10.7%. Notable growth in datacom revenue was 36%, driven by demand for AI-related optical interconnects. For Q2, Fabrinet anticipates revenue between $800 million and $820 million and expects non-GAAP EPS to range from $2.44 to $2.52, supported by improved auto and telecom markets. Construction on a new facility is also set to begin by year-end, aiming to expand capacity by over 50%.

What is Earnings Call?
Fundamental Scores

FN Profitability Score
Profitability Due Diligence

Fabrinet's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive 3-Year Average ROE
Exceptional ROIC
Positive 3-Years Revenue Growth
60/100
Profitability
Score

Fabrinet's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

FN Solvency Score
Solvency Due Diligence

Fabrinet's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
79/100
Solvency
Score

Fabrinet's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FN Price Targets Summary
Fabrinet

Wall Street analysts forecast FN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FN is 269.57 USD with a low forecast of 179.78 USD and a high forecast of 315 USD.

Lowest
Price Target
179.78 USD
22% Downside
Average
Price Target
269.57 USD
17% Upside
Highest
Price Target
315 USD
37% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FN?

Click here to dive deeper.

Dividends

Fabrinet
does not pay dividends
Shareholder Yield

Current shareholder yield for FN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

FN News

Other Videos

Profile

Fabrinet Logo
Fabrinet

Country

Cayman Islands

Industry

Electrical Equipment

Market Cap

8.3B USD

Dividend Yield

0%

Description

Fabrinet engages in the provision of optical packaging and electronic manufacturing services to original equipment manufacturers. The company is headquartered in Pathumtani, Pathum Thani and currently employs 12,189 full-time employees. The company went IPO on 2010-06-25. The firm offers a range of optical and electro-mechanical capabilities across the manufacturing process, including process design and engineering, supply chain management, manufacturing, complex printed circuit board assembly, advanced packaging, integration, final assembly and test. The firm's customer base includes companies in industries that require precision manufacturing capabilities, such as optical communications, industrial lasers, automotive, medical and sensors. Its customers in these industries support end-markets, including automotive, biotechnology, communications, materials processing, medical devices, metrology and semiconductor processing.

Contact

PATHUM THANI
PATHUMTANI
5/6 Moo 6, Soi Khunpra, Phaholyothin Rd, Klongnueng, Klongluang
+6625249600.0
fabrinet.com

IPO

2010-06-25

Employees

12 189

Officers

Founder & Chairman
Mr. David T. Mitchell
CEO & Director
Mr. Seamus Grady
President & COO
Dr. Harpal S. Gill
Executive VP & CFO
Mr. Csaba Sverha
Executive Vice President of Sales & Marketing
Mr. Edward T. Archer
Vice President of Investor Relations
Mr. Garo Toomajanian
Show More
VP & General Counsel
Mr. Colin R. Campbell
Show Less

See Also

Discover More
What is the Intrinsic Value of one FN stock?

The intrinsic value of one FN stock under the Base Case scenario is 190.02 USD.

Is FN stock undervalued or overvalued?

Compared to the current market price of 230.43 USD, Fabrinet is Overvalued by 18%.

Back to Top