Fabrinet
NYSE:FN

Watchlist Manager
Fabrinet Logo
Fabrinet
NYSE:FN
Watchlist
Price: 219.63 USD -2.02% Market Closed
Market Cap: 8B USD
Have any thoughts about
Fabrinet?
Write Note

Income Statement

Earnings Waterfall
Fabrinet

Revenue
3B USD
Cost of Revenue
-2.6B USD
Gross Profit
370.7m USD
Operating Expenses
-80.1m USD
Operating Income
290.7m USD
Other Expenses
17.8m USD
Net Income
308.5m USD

Income Statement
Fabrinet

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
696
N/A
706
+1%
727
+3%
774
+6%
801
+4%
845
+6%
907
+7%
977
+8%
1 092
+12%
1 211
+11%
1 326
+10%
1 421
+7%
1 446
+2%
1 432
-1%
1 397
-2%
1 372
-2%
1 392
+1%
1 458
+5%
1 525
+5%
1 584
+4%
1 607
+1%
1 630
+1%
1 642
+1%
1 642
N/A
1 679
+2%
1 707
+2%
1 775
+4%
1 879
+6%
1 986
+6%
2 099
+6%
2 184
+4%
2 262
+4%
2 374
+5%
2 476
+4%
2 577
+4%
2 645
+3%
2 675
+1%
2 719
+2%
2 786
+2%
2 883
+3%
3 002
+4%
Gross Profit
Cost of Revenue
(620)
(629)
(646)
(686)
(707)
(745)
(797)
(857)
(959)
(1 063)
(1 166)
(1 249)
(1 274)
(1 265)
(1 238)
(1 219)
(1 238)
(1 296)
(1 353)
(1 405)
(1 422)
(1 441)
(1 456)
(1 456)
(1 489)
(1 512)
(1 568)
(1 658)
(1 752)
(1 848)
(1 919)
(1 984)
(2 077)
(2 163)
(2 248)
(2 309)
(2 337)
(2 378)
(2 440)
(2 527)
(2 631)
Gross Profit
76
N/A
77
+1%
81
+6%
88
+8%
93
+6%
101
+8%
110
+9%
120
+8%
133
+11%
148
+11%
160
+9%
172
+7%
172
+0%
166
-3%
159
-4%
153
-4%
153
N/A
162
+5%
172
+6%
179
+4%
185
+3%
189
+2%
186
-1%
186
N/A
191
+2%
194
+2%
207
+6%
221
+7%
235
+6%
251
+7%
265
+6%
279
+5%
298
+7%
314
+5%
329
+5%
336
+2%
338
+0%
341
+1%
346
+1%
356
+3%
371
+4%
Operating Income
Operating Expenses
(30)
(33)
(36)
(39)
(43)
(46)
(49)
(50)
(54)
(58)
(63)
(66)
(66)
(61)
(56)
(58)
(57)
(56)
(58)
(55)
(57)
(61)
(64)
(68)
(70)
(70)
(71)
(71)
(74)
(75)
(73)
(74)
(74)
(75)
(76)
(78)
(85)
(85)
(79)
(78)
(80)
Selling, General & Administrative
(30)
(33)
(35)
(40)
(43)
(46)
(49)
(50)
(54)
(58)
(62)
(66)
(66)
(61)
(56)
(58)
(57)
(56)
(58)
(55)
(57)
(61)
(64)
(68)
(69)
(69)
(71)
(71)
(74)
(75)
(73)
(74)
(74)
(75)
(76)
(78)
(78)
(78)
(79)
(78)
(80)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(7)
0
0
0
Operating Income
46
N/A
44
-6%
46
+5%
48
+6%
51
+5%
55
+8%
62
+13%
70
+13%
80
+14%
90
+13%
98
+9%
106
+8%
107
+1%
105
-1%
103
-2%
96
-7%
97
+1%
106
+9%
114
+8%
124
+9%
128
+3%
128
-1%
122
-4%
118
-4%
121
+3%
125
+3%
136
+9%
151
+11%
160
+6%
176
+10%
192
+9%
205
+7%
224
+9%
239
+7%
253
+6%
259
+2%
254
-2%
256
+1%
267
+4%
278
+4%
291
+5%
Pre-Tax Income
Interest Income Expense
(0)
1
1
1
(10)
(4)
(1)
(2)
9
5
(2)
(3)
(5)
(9)
(7)
(6)
(0)
0
0
3
(3)
(2)
2
1
4
4
3
3
5
4
3
4
5
3
5
9
12
17
28
33
31
Non-Reccuring Items
38
37
(1)
(1)
(2)
(1)
0
0
1
1
0
0
0
(2)
(2)
(2)
(2)
(0)
(1)
(2)
(1)
(1)
(1)
(0)
0
0
(0)
0
0
(0)
(0)
(0)
0
0
(6)
(7)
0
0
(1)
(0)
(0)
Total Other Income
1
1
0
(0)
(0)
0
0
0
0
0
0
1
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
(4)
(4)
(5)
(5)
(2)
(2)
(1)
(1)
(0)
(0)
(0)
0
0
0
Pre-Tax Income
85
N/A
82
-4%
45
-44%
48
+5%
39
-19%
50
+29%
61
+22%
68
+12%
90
+32%
96
+7%
97
+1%
104
+7%
102
-2%
96
-6%
95
-1%
88
-7%
95
+8%
106
+12%
114
+7%
126
+11%
125
-1%
126
+1%
125
-1%
119
-4%
126
+6%
129
+2%
139
+8%
151
+8%
161
+7%
175
+9%
189
+8%
207
+9%
227
+10%
241
+6%
251
+4%
260
+4%
265
+2%
274
+3%
294
+7%
311
+6%
322
+3%
Net Income
Tax Provision
(2)
(4)
(4)
(4)
(4)
(5)
(6)
(6)
(7)
(8)
(8)
(7)
(7)
(6)
(6)
(4)
(4)
(3)
(3)
(5)
(6)
(7)
(6)
(6)
(5)
(4)
(5)
(2)
(1)
(1)
(3)
(7)
(7)
(7)
(8)
(12)
(17)
(19)
(18)
(15)
(13)
Income from Continuing Operations
84
78
41
44
34
45
55
62
83
89
90
97
95
89
89
84
91
103
111
121
119
119
119
114
121
125
134
148
160
174
187
200
220
235
243
248
249
254
276
296
308
Net Income (Common)
84
N/A
78
-7%
41
-47%
44
+7%
34
-22%
45
+33%
55
+22%
62
+12%
83
+34%
89
+7%
90
+1%
97
+8%
95
-2%
89
-6%
89
-1%
84
-5%
91
+8%
103
+13%
111
+7%
121
+9%
119
-2%
119
0%
119
0%
114
-4%
121
+6%
125
+3%
134
+7%
148
+11%
160
+8%
174
+8%
187
+8%
200
+7%
220
+10%
235
+6%
243
+4%
248
+2%
249
+0%
254
+2%
276
+8%
296
+7%
308
+4%
EPS (Diluted)
2.34
N/A
2.17
-7%
1.14
-47%
1.21
+6%
0.94
-22%
1.24
+32%
1.5
+21%
1.68
+12%
2.24
+33%
2.34
+4%
2.38
+2%
2.57
+8%
2.51
-2%
2.35
-6%
2.33
-1%
2.22
-5%
2.45
+10%
2.75
+12%
2.96
+8%
3.23
+9%
3.17
-2%
3.16
0%
3.15
0%
3.01
-4%
3.21
+7%
3.32
+3%
3.57
+8%
3.95
+11%
4.27
+8%
4.63
+8%
4.98
+8%
5.36
+8%
5.98
+12%
6.36
+6%
6.58
+3%
6.73
+2%
6.8
+1%
6.94
+2%
7.53
+9%
8.1
+8%
8.47
+5%

See Also

Discover More