Fomento Economico Mexicano SAB de CV
NYSE:FMX

Watchlist Manager
Fomento Economico Mexicano SAB de CV Logo
Fomento Economico Mexicano SAB de CV
NYSE:FMX
Watchlist
Price: 86.64 USD -0.31% Market Closed
Market Cap: 155B USD
Have any thoughts about
Fomento Economico Mexicano SAB de CV?
Write Note

Income Statement

Earnings Waterfall
Fomento Economico Mexicano SAB de CV

Revenue
913.2B MXN
Cost of Revenue
-540.8B MXN
Gross Profit
372.4B MXN
Operating Expenses
-300.9B MXN
Operating Income
71.5B MXN
Other Expenses
-45.5B MXN
Net Income
26B MXN

Income Statement
Fomento Economico Mexicano SAB de CV

Rotate your device to view
Income Statement
Currency: MXN
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
263 782
N/A
263 449
0%
263 265
0%
268 290
+2%
290 152
+8%
311 589
+7%
329 615
+6%
349 877
+6%
379 069
+8%
399 507
+5%
423 253
+6%
434 646
+3%
436 440
+0%
439 932
+1%
440 461
+0%
447 814
+2%
456 436
+2%
469 744
+3%
476 153
+1%
489 448
+3%
745 499
+52%
506 711
-32%
757 126
+49%
865 568
+14%
853 782
-1%
492 966
-42%
854 118
+73%
879 296
+3%
921 378
+5%
556 261
-40%
965 859
+74%
1 019 611
+6%
786 556
-23%
597 008
-24%
853 068
+43%
888 500
+4%
904 931
+2%
702 692
-22%
879 455
+25%
904 531
+3%
913 207
+1%
Gross Profit
Cost of Revenue
(153 682)
(153 278)
(155 135)
(159 458)
(173 319)
(188 410)
(202 233)
(216 362)
(237 169)
(251 303)
(267 169)
(275 617)
(277 053)
(277 842)
(277 608)
(281 376)
(286 301)
(294 574)
(297 752)
(305 616)
(465 481)
(315 230)
(471 946)
(538 965)
(529 035)
(303 313)
(528 603)
(542 584)
(568 501)
(342 548)
(597 101)
(634 601)
(492 698)
(355 490)
(534 455)
(552 901)
(559 900)
(423 185)
(531 608)
(539 443)
(540 832)
Gross Profit
110 102
N/A
110 171
+0%
108 131
-2%
108 833
+1%
116 833
+7%
123 179
+5%
127 382
+3%
133 515
+5%
141 900
+6%
148 204
+4%
156 084
+5%
159 029
+2%
159 387
+0%
162 090
+2%
162 853
+0%
166 438
+2%
170 135
+2%
175 170
+3%
178 401
+2%
183 832
+3%
280 018
+52%
191 481
-32%
285 180
+49%
326 603
+15%
324 747
-1%
189 653
-42%
325 515
+72%
336 712
+3%
352 877
+5%
213 713
-39%
368 757
+73%
385 010
+4%
293 858
-24%
241 518
-18%
318 613
+32%
335 599
+5%
345 030
+3%
279 507
-19%
347 846
+24%
365 088
+5%
372 375
+2%
Operating Income
Operating Expenses
(80 269)
(79 294)
(77 892)
(78 464)
(84 510)
(90 513)
(94 423)
(100 279)
(109 855)
(115 199)
(118 639)
(123 485)
(93 623)
(120 568)
(126 319)
(126 587)
(158 006)
(133 397)
(136 779)
(139 886)
(212 778)
(143 768)
(217 604)
(260 913)
(273 063)
(149 564)
(271 200)
(268 017)
(263 729)
(157 365)
(277 670)
(291 327)
(224 920)
(178 051)
(248 340)
(255 124)
(263 131)
(223 444)
(270 103)
(294 763)
(300 869)
Selling, General & Administrative
(80 197)
(78 849)
(78 733)
(78 161)
(83 303)
(87 537)
(92 319)
(97 719)
(105 488)
(109 440)
(117 029)
(119 993)
(120 465)
(119 975)
(121 342)
(123 608)
(126 543)
(130 372)
(134 193)
(137 359)
(208 848)
(140 306)
(212 826)
(249 224)
(252 859)
(144 216)
(254 530)
(259 703)
(268 480)
(158 858)
(280 491)
(293 160)
(223 973)
(174 733)
(246 502)
(262 582)
(271 246)
(218 973)
(276 202)
(290 861)
(296 690)
Depreciation & Amortization
0
(411)
0
0
0
(543)
0
0
0
(837)
0
0
0
(1 127)
0
0
0
(1 514)
0
0
0
(1 495)
0
0
0
(2 177)
0
0
0
(2 440)
0
0
0
(2 489)
0
0
0
(2 066)
0
0
0
Other Operating Expenses
(74)
(34)
841
(303)
(1 207)
(2 433)
(2 104)
(2 560)
(4 368)
(4 922)
(1 611)
(3 494)
26 840
534
(4 978)
(2 979)
(31 462)
(1 511)
(2 586)
(2 526)
(3 930)
(1 967)
(4 778)
(11 689)
(20 203)
(3 171)
(16 670)
(8 314)
4 751
3 933
2 821
1 833
(948)
(829)
(1 838)
7 459
8 115
(2 405)
6 099
(3 903)
(4 179)
Operating Income
29 832
N/A
30 877
+4%
30 239
-2%
30 369
+0%
32 323
+6%
32 666
+1%
32 959
+1%
33 236
+1%
32 044
-4%
33 005
+3%
37 444
+13%
35 542
-5%
65 763
+85%
41 522
-37%
36 533
-12%
39 851
+9%
12 130
-70%
41 773
+244%
41 623
0%
43 946
+6%
67 240
+53%
47 713
-29%
67 575
+42%
65 689
-3%
51 685
-21%
40 089
-22%
54 315
+35%
68 695
+26%
89 148
+30%
56 348
-37%
91 087
+62%
93 683
+3%
68 938
-26%
63 467
-8%
70 273
+11%
80 476
+15%
81 900
+2%
56 063
-32%
77 744
+39%
70 325
-10%
71 506
+2%
Pre-Tax Income
Interest Income Expense
(2 150)
(6 575)
(785)
(397)
(569)
(7 261)
(2 021)
(2 242)
(1 062)
(4 154)
(2 505)
(3 155)
(2 697)
1 423
(1 986)
4 169
1 217
(4 310)
1 901
(4 324)
(6 122)
(5 793)
(4 870)
(5 088)
(6 006)
(14 687)
(18 773)
(24 579)
(22 166)
(13 628)
(14 952)
(14 784)
(9 671)
(16 233)
(12 217)
(9 998)
(8 622)
3 911
(9 563)
(3 670)
(6 483)
Non-Reccuring Items
0
(145)
0
0
0
115
0
0
0
170
0
0
0
(2 449)
0
0
0
(763)
0
0
0
(1 925)
0
0
0
(5 867)
0
0
0
(1 773)
0
0
0
(1 129)
0
0
0
(841)
0
0
0
Total Other Income
(469)
(413)
(195)
198
(113)
(357)
45
325
1 584
(465)
2 600
2 959
2 995
(4 725)
2 766
2 145
965
(3 070)
218
190
187
(7 699)
329
535
684
(224)
735
872
1 078
244
1 206
1 192
850
391
(2 341)
(2 531)
(2 643)
(1 317)
(1 314)
(1 385)
(1 299)
Pre-Tax Income
27 213
N/A
23 744
-13%
29 260
+23%
30 171
+3%
31 642
+5%
25 163
-20%
30 984
+23%
31 321
+1%
32 566
+4%
28 556
-12%
37 541
+31%
35 348
-6%
66 063
+87%
35 771
-46%
37 313
+4%
46 167
+24%
14 313
-69%
33 630
+135%
43 742
+30%
39 813
-9%
61 304
+54%
32 296
-47%
63 035
+95%
61 136
-3%
46 363
-24%
19 311
-58%
36 277
+88%
44 989
+24%
68 059
+51%
41 191
-39%
77 341
+88%
80 090
+4%
60 117
-25%
46 496
-23%
55 715
+20%
67 947
+22%
70 635
+4%
57 816
-18%
66 867
+16%
65 270
-2%
63 724
-2%
Net Income
Tax Provision
(6 364)
(6 253)
(6 139)
(6 144)
(7 334)
(7 932)
(7 916)
(7 530)
(6 915)
(7 888)
(7 823)
(7 307)
(12 241)
(10 213)
(9 295)
(12 149)
(7 808)
(10 169)
(11 596)
(9 563)
(15 270)
(10 476)
(17 372)
(25 654)
(29 829)
(14 819)
(27 935)
(23 451)
(21 971)
(14 278)
(22 281)
(23 024)
(17 361)
(13 275)
(18 712)
(21 887)
(23 905)
(12 971)
(16 352)
(16 411)
(15 807)
Income from Continuing Operations
20 847
17 491
23 120
24 025
24 307
17 231
23 067
23 791
25 651
20 668
29 719
28 042
53 823
25 558
28 018
34 018
6 505
23 461
32 146
30 250
46 034
21 820
45 663
35 481
16 535
4 492
8 343
21 538
46 089
26 913
55 060
57 067
42 756
33 221
37 003
46 060
46 729
44 845
50 514
48 858
47 918
Income to Minority Interest
(6 412)
(5 929)
(5 852)
(5 832)
(5 007)
(5 593)
(5 735)
(5 593)
(5 746)
(6 035)
(7 977)
(8 455)
(8 482)
5 202
7 024
6 803
6 164
(9 089)
(9 229)
(9 358)
(13 520)
(7 349)
(10 786)
(10 916)
(8 561)
(5 686)
(9 622)
(11 248)
(13 337)
(9 183)
(14 912)
(15 337)
(12 057)
(10 834)
(13 085)
(13 805)
(14 301)
(10 988)
(13 902)
(14 876)
(15 205)
Equity Earnings Affiliates
0
5 139
0
0
0
6 045
0
0
0
6 507
0
0
0
7 923
0
0
0
6 252
0
0
0
6 228
0
0
0
(736)
0
0
0
10 765
0
0
0
99
0
0
0
(406)
0
0
0
Net Income (Common)
14 435
N/A
16 701
+16%
17 183
+3%
18 193
+6%
19 300
+6%
17 683
-8%
17 331
-2%
18 196
+5%
19 903
+9%
21 140
+6%
21 741
+3%
20 272
-7%
46 041
+127%
42 408
-8%
38 819
-8%
44 028
+13%
16 271
-63%
23 990
+47%
26 232
+9%
24 092
-8%
35 305
+47%
20 699
-41%
34 877
+68%
24 565
-30%
7 974
-68%
(1 930)
N/A
(1 279)
+34%
10 289
N/A
32 752
+218%
28 495
-13%
40 149
+41%
41 730
+4%
30 699
-26%
23 909
-22%
71 981
+201%
116 972
+63%
115 965
-1%
65 689
-43%
68 556
+4%
29 799
-57%
25 956
-13%
EPS (Diluted)
0.81
N/A
0.93
+15%
0.97
+4%
1
+3%
1.09
+9%
0.99
-9%
0.97
-2%
1.02
+5%
1.11
+9%
1.18
+6%
1.21
+3%
1.12
-7%
2.57
+129%
11.85
+361%
2.16
-82%
2.43
+13%
0.9
-63%
1.34
+49%
1.46
+9%
1.34
-8%
1.97
+47%
5.78
+193%
1.95
-66%
1.37
-30%
0.45
-67%
-0.11
N/A
-0.07
+36%
0.58
N/A
1.83
+216%
1.59
-13%
2.24
+41%
2.33
+4%
1.72
-26%
1.33
-23%
4.02
+202%
6.53
+62%
6.48
-1%
3.67
-43%
3.83
+4%
1.66
-57%
1.45
-13%

See Also

Discover More