Fluor Corp
NYSE:FLR

Watchlist Manager
Fluor Corp Logo
Fluor Corp
NYSE:FLR
Watchlist
Price: 49.91 USD -0.85%
Market Cap: 8.6B USD
Have any thoughts about
Fluor Corp?
Write Note

Relative Value

The Relative Value of one FLR stock under the Base Case scenario is 52.19 USD. Compared to the current market price of 49.91 USD, Fluor Corp is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLR Relative Value
Base Case
52.19 USD
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
58
Median 3Y
0.4
Median 5Y
0.3
Industry
0.8
Forward
0.5
vs History
17
vs Industry
15
Median 3Y
-6.5
Median 5Y
-2.8
Industry
15.3
Forward
18.9
vs History
65
vs Industry
9
Median 3Y
30.7
Median 5Y
15.4
Industry
8.9
vs History
33
vs Industry
26
Median 3Y
11.1
Median 5Y
-2.9
Industry
13.1
vs History
4
vs Industry
10
Median 3Y
2.9
Median 5Y
2.4
Industry
1.2
vs History
4
vs Industry
65
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.4
vs History
4
vs Industry
19
Median 3Y
9.8
Median 5Y
5.9
Industry
5.2
vs History
12
vs Industry
21
Median 3Y
14.7
Median 5Y
9.5
Industry
9.7
Forward
12.1
vs History
14
vs Industry
23
Median 3Y
17
Median 5Y
13.2
Industry
12.4
Forward
15.2
vs History
68
vs Industry
12
Median 3Y
24
Median 5Y
12.1
Industry
10.1
vs History
50
vs Industry
8
Median 3Y
-6.8
Median 5Y
11.2
Industry
12.6
vs History
4
vs Industry
12
Median 3Y
1
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

FLR Competitors Multiples
Fluor Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fluor Corp
NYSE:FLR
8.6B USD 0.5 32.9 22.2 29
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56.2B EUR 0.8 12.2 6.2 9.1
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.3 21.5 25.5
US
Quanta Services Inc
NYSE:PWR
47.9B USD 2.1 59 27 42.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
249.7B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.1B EUR 3.3 38.6 30.8 47.5
NL
Ferrovial SE
AEX:FER
29.2B EUR 3.3 38.6 30.9 47.5
CA
WSP Global Inc
TSX:WSP
31.2B CAD 2.1 48.4 16.4 25.6
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.8 16.3
CN
China Railway Group Ltd
SSE:601390
140.8B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Fluor Corp
NYSE:FLR
Average EV/EBITDA: 19
22.2
147%
0.2
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
IN
Larsen and Toubro Ltd
F:LTO
21.5
71%
0.3
US
Quanta Services Inc
NYSE:PWR
27
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
30.8
68%
0.5
NL
Ferrovial SE
AEX:FER
30.9
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.4
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.8
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Fluor Corp
NYSE:FLR
Average EV/EBIT: 26.1
29
144%
0.2
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
US
Quanta Services Inc
NYSE:PWR
42.9
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
ES
Ferrovial SA
MAD:FER
47.5
106%
0.4
NL
Ferrovial SE
AEX:FER
47.5
106%
0.4
CA
WSP Global Inc
TSX:WSP
25.6
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.3
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Discover More
Back to Top