FLEX LNG Ltd
NYSE:FLNG

Watchlist Manager
FLEX LNG Ltd Logo
FLEX LNG Ltd
NYSE:FLNG
Watchlist
Price: 24.82 USD 3.72% Market Closed
Market Cap: 1.3B USD
Have any thoughts about
FLEX LNG Ltd?
Write Note

Intrinsic Value

The intrinsic value of one FLNG stock under the Base Case scenario is 32.96 USD. Compared to the current market price of 24.82 USD, FLEX LNG Ltd is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FLNG Intrinsic Value
32.96 USD
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
FLEX LNG Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FLNG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FLNG?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about FLEX LNG Ltd

Provide an overview of the primary business activities
of FLEX LNG Ltd.

What unique competitive advantages
does FLEX LNG Ltd hold over its rivals?

What risks and challenges
does FLEX LNG Ltd face in the near future?

Summarize the latest earnings call
of FLEX LNG Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for FLEX LNG Ltd.

Provide P/S
for FLEX LNG Ltd.

Provide P/E
for FLEX LNG Ltd.

Provide P/OCF
for FLEX LNG Ltd.

Provide P/FCFE
for FLEX LNG Ltd.

Provide P/B
for FLEX LNG Ltd.

Provide EV/S
for FLEX LNG Ltd.

Provide EV/GP
for FLEX LNG Ltd.

Provide EV/EBITDA
for FLEX LNG Ltd.

Provide EV/EBIT
for FLEX LNG Ltd.

Provide EV/OCF
for FLEX LNG Ltd.

Provide EV/FCFF
for FLEX LNG Ltd.

Provide EV/IC
for FLEX LNG Ltd.

Show me price targets
for FLEX LNG Ltd made by professional analysts.

What are the Revenue projections
for FLEX LNG Ltd?

How accurate were the past Revenue estimates
for FLEX LNG Ltd?

What are the Net Income projections
for FLEX LNG Ltd?

How accurate were the past Net Income estimates
for FLEX LNG Ltd?

What are the EPS projections
for FLEX LNG Ltd?

How accurate were the past EPS estimates
for FLEX LNG Ltd?

What are the EBIT projections
for FLEX LNG Ltd?

How accurate were the past EBIT estimates
for FLEX LNG Ltd?

Compare the revenue forecasts
for FLEX LNG Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of FLEX LNG Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of FLEX LNG Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of FLEX LNG Ltd compared to its peers.

Compare the P/E ratios
of FLEX LNG Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing FLEX LNG Ltd with its peers.

Analyze the financial leverage
of FLEX LNG Ltd compared to its main competitors.

Show all profitability ratios
for FLEX LNG Ltd.

Provide ROE
for FLEX LNG Ltd.

Provide ROA
for FLEX LNG Ltd.

Provide ROIC
for FLEX LNG Ltd.

Provide ROCE
for FLEX LNG Ltd.

Provide Gross Margin
for FLEX LNG Ltd.

Provide Operating Margin
for FLEX LNG Ltd.

Provide Net Margin
for FLEX LNG Ltd.

Provide FCF Margin
for FLEX LNG Ltd.

Show all solvency ratios
for FLEX LNG Ltd.

Provide D/E Ratio
for FLEX LNG Ltd.

Provide D/A Ratio
for FLEX LNG Ltd.

Provide Interest Coverage Ratio
for FLEX LNG Ltd.

Provide Altman Z-Score Ratio
for FLEX LNG Ltd.

Provide Quick Ratio
for FLEX LNG Ltd.

Provide Current Ratio
for FLEX LNG Ltd.

Provide Cash Ratio
for FLEX LNG Ltd.

What is the historical Revenue growth
over the last 5 years for FLEX LNG Ltd?

What is the historical Net Income growth
over the last 5 years for FLEX LNG Ltd?

What is the current Free Cash Flow
of FLEX LNG Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for FLEX LNG Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FLEX LNG Ltd

Current Assets 415.2m
Cash & Short-Term Investments 370.2m
Receivables 31.9m
Other Current Assets 13.1m
Non-Current Assets 2.2B
PP&E 2.2B
Other Non-Current Assets 36.3m
Current Liabilities 161.6m
Accounts Payable 3.2m
Accrued Liabilities 19.1m
Other Current Liabilities 139.2m
Non-Current Liabilities 1.7B
Long-Term Debt 1.7B
Efficiency

Earnings Waterfall
FLEX LNG Ltd

Revenue
366.8m USD
Cost of Revenue
-69.8m USD
Gross Profit
296.9m USD
Operating Expenses
-86.6m USD
Operating Income
210.4m USD
Other Expenses
-90.8m USD
Net Income
119.6m USD

Free Cash Flow Analysis
FLEX LNG Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the second quarter, FLEX LNG reported revenues of $84.7 million, slightly down from Q1 due to seasonal factors and drydockings. Net income stood at $21.8 million, or $0.41 per share, while adjusted net income was $30.4 million, or $0.56 per share. The company expects Q3 revenues to rise to around $90 million as all ships return to operation and higher spot rates kick in. A strong backlog and new financing boost their outlook, with numbers expected to be even better in Q4. They continue to declare a quarterly dividend of $0.75 per share, totaling $3.125 over the last 12 months, offering a 12% yield.

What is Earnings Call?
Fundamental Scores

FLNG Profitability Score
Profitability Due Diligence

FLEX LNG Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive 3-Year Average ROE
63/100
Profitability
Score

FLEX LNG Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

FLNG Solvency Score
Solvency Due Diligence

FLEX LNG Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
High D/E
58/100
Solvency
Score

FLEX LNG Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FLNG Price Targets Summary
FLEX LNG Ltd

Wall Street analysts forecast FLNG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FLNG is 29.14 USD with a low forecast of 24.25 USD and a high forecast of 33.18 USD.

Lowest
Price Target
24.25 USD
2% Downside
Average
Price Target
29.14 USD
17% Upside
Highest
Price Target
33.18 USD
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FLNG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FLNG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

FLNG News

Other Videos

Profile

FLEX LNG Ltd Logo
FLEX LNG Ltd

Country

Bermuda

Industry

Energy

Market Cap

14.8B NOK

Dividend Yield

15.61%

Description

FLEX LNG Ltd. engages in the operation of carrier vessels. The firm owns and operates approximately six M-type, Electronically Controlled, Gas Injection (MEGI) LNG carriers. The Company’s operating vessels include Flex Endeavour, Flex Enterprise, Flex Ranger, Flex Rainbow, Flex Constellation and Flex Courageous. Its newbuilding vessels include TBN Flex Aurora, TBN Flex Amber, TBN Flex Artemis, TBN Flex Resolute, TBN Flex Freedom, TBN Flex Volunteer and TBN Flex Vigilant. The Company’s subsidiaries include Flex LNG Management Limited and Flex LNG Management AS.

Contact

Hamilton
Par-La-Ville Place, 14 Par-La-Ville Road
+4723114000.0
www.flexlng.com

IPO

2009-10-30

Employees

8

Officers

Principal Executive Officer
Mr. Oystein M. Kalleklev
Principal Financial Officer
Mr. Knut Traaholt
Compliance Officer
Ms. Jannicke Eilertsen
Chief Commercial Officer of Flex LNG Management AS
Mr. H. Marius Foss
Chief Technical Officer of Frontline Management & MD of Flex Fleet Management
Mr. Lars Pedersen
Chief Accounting Officer of Flex LNG Management Ltd
Mr. Naren Senaratne
Show More
Company Secretary
Mr. James Ayers
Show Less

See Also

Discover More
What is the Intrinsic Value of one FLNG stock?

The intrinsic value of one FLNG stock under the Base Case scenario is 32.96 USD.

Is FLNG stock undervalued or overvalued?

Compared to the current market price of 24.82 USD, FLEX LNG Ltd is Undervalued by 25%.

Back to Top