Watchlist Manager

Watchlist

Price: 12.27 USD 1.07%

Market Cap: 5.1B USD

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024
Revenue
Net Interest Income		1 140	1 149	1 151	1 141	408	443	484	523	1 287	1 254	1 217	1 175	1 130	1 105	1 082	1 055	1 031	1 002	976	962	957	961	989	1 035	1 100	1 173	1 238	1 275	1 289	1 303	1 331	1 339	1 396	1 619	2 160	2 716	3 077	3 146	2 803	2 431	2 152
Interest Income		1 683	1 697	1 700	1 690	1 692	1 686	1 684	1 684	1 675	1 650	1 630	1 607	1 582	1 587	1 606	1 637	1 690	1 732	1 768	1 797	1 805	1 800	1 769	1 733	1 708	1 690	1 698	1 695	1 689	1 695	1 737	1 831	2 092	2 697	3 722	4 725	5 491	5 970	6 020	6 042	5 953
Interest Expense		543	548	550	549	1 284	1 243	1 201	1 161	387	396	413	433	452	482	524	582	659	730	792	835	848	839	781	698	608	517	460	420	400	392	406	492	696	1 078	1 562	2 009	2 414	2 824	3 217	3 611	3 801
Non Interest Income		202	217	226	222	211	194	169	172	146	143	156	224	217	208	180	94	92	93	88	90	84	76	74	64	61	59	59	60	61	61	63	65	247	2 331	2 615	2 758	2 687	598	410	363	400
Revenue		1 342 N/A	1 366 +2%	1 376 +1%	1 363 -1%	619 -55%	637 +3%	653 +3%	695 +6%	1 433 +106%	1 397 -3%	1 372 -2%	1 398 +2%	1 347 -4%	1 313 -3%	1 261 -4%	1 149 -9%	1 123 -2%	1 096 -2%	1 064 -3%	1 052 -1%	1 042 -1%	1 037 0%	1 063 +3%	1 098 +3%	1 161 +6%	1 232 +6%	1 298 +5%	1 335 +3%	1 350 +1%	1 364 +1%	1 394 +2%	1 404 +1%	1 643 +17%	3 950 +140%	4 775 +21%	5 474 +15%	5 764 +5%	3 744 -35%	3 213 -14%	2 794 -13%	2 552 -9%
Pre-Tax Income
Loan Loss Provision		19	4	4	9	15	15	15	6	(4)	(0)	7	(38)	(37)	(51)	(62)	(18)	(18)	(7)	(5)	(8)	(7)	0	0	0	0	(4)	0	1	(3)	3	(10)	(13)	(133)	(305)	(345)	(405)	(833)	(978)	(1 319)	(1 499)	(1 092)
Non Interest Expense		(587)	(598)	(602)	(604)	(766)	(767)	(776)	(791)	(652)	(660)	(663)	(664)	(641)	(614)	(588)	(560)	(547)	(546)	(531)	(520)	(511)	(519)	(537)	(555)	(573)	(560)	(558)	(551)	(541)	(550)	(549)	(550)	(684)	(1 019)	(1 542)	(2 118)	(4 981)	(5 204)	(5 248)	(5 252)	(2 838)
Pre-Tax Income		773 N/A	772 0%	778 +1%	768 -1%	(132) N/A	(115) +13%	(109) +6%	(90) +17%	777 N/A	736 -5%	716 -3%	697 -3%	668 -4%	649 -3%	612 -6%	570 -7%	558 -2%	542 -3%	528 -2%	524 -1%	523 0%	510 -3%	520 +2%	542 +4%	588 +9%	669 +14%	741 +11%	785 +6%	806 +3%	817 +1%	835 +2%	841 +1%	826 -2%	2 626 +218%	2 888 +10%	2 951 +2%	(50) N/A	(2 438) -4 776%	(3 354) -38%	(3 957) -18%	(1 378) +65%
Net Income
Tax Provision		(288)	(282)	(284)	(279)	85	79	75	67	(282)	(267)	(258)	(254)	(244)	(222)	(193)	(155)	(135)	(128)	(125)	(128)	(128)	(112)	(114)	(119)	(145)	(181)	(206)	(218)	(210)	(211)	(210)	(213)	(176)	(125)	(145)	(153)	(29)	26	206	322	260
Income from Continuing Operations		485	489	494	489	(47)	(37)	(34)	(23)	495	469	458	443	424	427	419	415	422	413	403	396	395	398	406	423	443	488	535	568	596	606	625	628	650	2 501	2 743	2 798	(79)	(2 412)	(3 148)	(3 635)	(1 118)
Net Income (Common)		482 N/A	486 +1%	491 +1%	485 -1%	(51) N/A	(40) +21%	(37) +7%	(27) +28%	492 N/A	466 -5%	447 -4%	424 -5%	438 +3%	432 -1%	424 -2%	420 -1%	385 -8%	376 -2%	366 -3%	358 -2%	358 0%	360 +0%	369 +2%	385 +4%	472 +23%	518 +10%	562 +9%	594 +6%	556 -6%	564 +1%	584 +4%	588 +1%	609 +4%	2 442 +301%	2 682 +10%	2 737 +2%	(117) N/A	(2 428) -1 975%	(3 162) -30%	(3 648) -15%	(1 153) +68%
EPS (Diluted)		3.28 N/A	3.3 +1%	3.33 +1%	3.29 -1%	-0.34 N/A	-0.24 +29%	-0.22 +8%	-0.16 +27%	3.04 N/A	2.88 -5%	2.71 -6%	2.61 -4%	2.69 +3%	2.65 -1%	2.57 -3%	2.57 N/A	2.37 -8%	2.42 +2%	2.33 -4%	2.29 -2%	2.31 +1%	2.32 +0%	2.38 +3%	2.49 +5%	3.05 +22%	3.35 +10%	3.62 +8%	3.83 +6%	3.6 -6%	3.64 +1%	3.76 +3%	3.78 +1%	3.78 N/A	10.64 +181%	11.11 +4%	11.32 +2%	-0.49 N/A	-9.84 -1 908%	-10.78 -10%	-9.94 +8%	-3.49 +65%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 241,100+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.