F

Fiserv Inc
NYSE:FI

Watchlist Manager
Fiserv Inc
NYSE:FI
Watchlist
Price: 205.75 USD 1.73% Market Closed
Market Cap: 117.1B USD
Have any thoughts about
Fiserv Inc?
Write Note

Relative Value

The Relative Value of one FI stock under the Base Case scenario is 239.55 USD. Compared to the current market price of 205.75 USD, Fiserv Inc is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FI Relative Value
Base Case
239.55 USD
Undervaluation 14%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
25
Median 3Y
4.1
Median 5Y
4.5
Industry
2.4
Forward
5.9
vs History
50
vs Industry
23
Median 3Y
29.9
Median 5Y
37.8
Industry
23.2
Forward
22.8
vs History
14
vs Industry
30
Median 3Y
16.3
Median 5Y
17.2
Industry
17.4
vs History
42
vs Industry
26
Median 3Y
22.3
Median 5Y
22.4
Industry
21.3
vs History
1
vs Industry
35
Median 3Y
2.3
Median 5Y
2.3
Industry
2.9
vs History
14
vs Industry
19
Median 3Y
5.3
Median 5Y
5.6
Industry
2.4
Forward
7
vs History
41
vs Industry
23
Median 3Y
9.4
Median 5Y
10.3
Industry
4.9
vs History
44
vs Industry
29
Median 3Y
13.5
Median 5Y
14.9
Industry
12.9
Forward
14.7
vs History
63
vs Industry
22
Median 3Y
23.9
Median 5Y
32.2
Industry
16.5
Forward
17.9
vs History
30
vs Industry
23
Median 3Y
20.8
Median 5Y
21.7
Industry
16.3
vs History
38
vs Industry
17
Median 3Y
29.6
Median 5Y
29.7
Industry
19
vs History
1
vs Industry
59
Median 3Y
1.2
Median 5Y
1.2
Industry
2.5

Multiples Across Competitors

FI Competitors Multiples
Fiserv Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fiserv Inc
NYSE:FI
117.4B USD 5.8 38.3 15.8 24.5
US
Visa Inc
NYSE:V
628.4B USD 17.5 32.2 25.3 26.4
US
Mastercard Inc
NYSE:MA
489.2B USD 17.9 39.5 29.4 31
US
Automatic Data Processing Inc
NASDAQ:ADP
120.1B USD 6.1 31.2 21.2 23.5
US
PayPal Holdings Inc
NASDAQ:PYPL
88.4B USD 2.8 19.9 12.8 15.2
US
Block Inc
NYSE:SQ
55.6B USD 2.3 49 28.2 35.8
US
Paychex Inc
NASDAQ:PAYX
50.3B USD 9.4 29.5 21 22.7
NL
Adyen NV
AEX:ADYEN
44.8B EUR 21.9 54.2 43 48.4
US
Fidelity National Information Services Inc
NYSE:FIS
44.2B USD 4.4 31.1 12.4 32
ES
Amadeus IT Group SA
MAD:AMS
29.6B EUR 5 23.4 18.3 18.3
US
Global Payments Inc
NYSE:GPN
28.5B USD 2.9 21 10.1 18.3
P/E Multiple
Earnings Growth P/E to Growth
US
F
Fiserv Inc
NYSE:FI
Average P/E: 33.6
38.3
127%
0.3
US
Visa Inc
NYSE:V
32.2
49%
0.7
US
Mastercard Inc
NYSE:MA
39.5
60%
0.7
US
Automatic Data Processing Inc
NASDAQ:ADP
31.2
29%
1.1
US
PayPal Holdings Inc
NASDAQ:PYPL
19.9
31%
0.6
US
Block Inc
NYSE:SQ
49
36 144%
0
US
Paychex Inc
NASDAQ:PAYX
29.5
22%
1.4
NL
Adyen NV
AEX:ADYEN
54.2
112%
0.5
US
Fidelity National Information Services Inc
NYSE:FIS
31.1
N/A N/A
ES
Amadeus IT Group SA
MAD:AMS
23.4
47%
0.5
US
Global Payments Inc
NYSE:GPN
21
280%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
F
Fiserv Inc
NYSE:FI
Average EV/EBITDA: 21.6
15.8
42%
0.4
US
Visa Inc
NYSE:V
25.3
37%
0.7
US
Mastercard Inc
NYSE:MA
29.4
48%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
21.2
22%
0.9
US
PayPal Holdings Inc
NASDAQ:PYPL
12.8
27%
0.5
US
Block Inc
NYSE:SQ
28.2
494%
0.1
US
Paychex Inc
NASDAQ:PAYX
21
22%
1
NL
Adyen NV
AEX:ADYEN
43
127%
0.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.4
10%
1.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
34%
0.5
US
Global Payments Inc
NYSE:GPN
10.1
31%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
F
Fiserv Inc
NYSE:FI
Average EV/EBIT: 26.9
24.5
97%
0.3
US
Visa Inc
NYSE:V
26.4
38%
0.7
US
Mastercard Inc
NYSE:MA
31
49%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
23.5
24%
1
US
PayPal Holdings Inc
NASDAQ:PYPL
15.2
32%
0.5
US
Block Inc
NYSE:SQ
35.8
663%
0.1
US
Paychex Inc
NASDAQ:PAYX
22.7
23%
1
NL
Adyen NV
AEX:ADYEN
48.4
133%
0.4
US
Fidelity National Information Services Inc
NYSE:FIS
32
120%
0.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
47%
0.4
US
Global Payments Inc
NYSE:GPN
18.3
114%
0.2

See Also

Discover More
Back to Top