First Foundation Inc
NYSE:FFWM
Income Statement
Income Statement
First Foundation Inc
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
43
|
45
|
49
|
53
|
58
|
66
|
74
|
82
|
89
|
96
|
102
|
107
|
114
|
122
|
130
|
145
|
156
|
162
|
168
|
167
|
170
|
174
|
180
|
189
|
197
|
206
|
215
|
223
|
233
|
254
|
277
|
306
|
319
|
303
|
270
|
235
|
202
|
182
|
177
|
174
|
183
|
|
Interest Income |
47
|
50
|
54
|
59
|
65
|
73
|
83
|
91
|
101
|
109
|
118
|
127
|
137
|
150
|
165
|
188
|
207
|
225
|
239
|
244
|
249
|
251
|
249
|
248
|
244
|
241
|
240
|
240
|
247
|
267
|
296
|
343
|
404
|
462
|
517
|
553
|
574
|
587
|
593
|
605
|
611
|
|
Interest Expense |
5
|
5
|
5
|
6
|
6
|
7
|
8
|
10
|
11
|
13
|
16
|
20
|
23
|
28
|
34
|
42
|
52
|
62
|
71
|
76
|
79
|
77
|
69
|
59
|
47
|
35
|
25
|
17
|
14
|
14
|
18
|
37
|
85
|
159
|
247
|
319
|
371
|
405
|
416
|
431
|
428
|
|
Non Interest Income |
25
|
25
|
25
|
26
|
29
|
30
|
28
|
36
|
35
|
35
|
40
|
35
|
39
|
40
|
37
|
38
|
36
|
35
|
37
|
40
|
42
|
44
|
44
|
53
|
55
|
56
|
61
|
68
|
71
|
74
|
73
|
55
|
48
|
45
|
43
|
43
|
49
|
50
|
52
|
(65)
|
(66)
|
|
Revenue |
68
N/A
|
70
+4%
|
74
+5%
|
78
+6%
|
87
+11%
|
95
+9%
|
102
+7%
|
118
+16%
|
124
+5%
|
132
+6%
|
142
+8%
|
142
+0%
|
152
+7%
|
162
+6%
|
167
+3%
|
184
+10%
|
191
+4%
|
198
+3%
|
205
+4%
|
208
+1%
|
212
+2%
|
218
+3%
|
224
+3%
|
242
+8%
|
251
+4%
|
262
+4%
|
276
+6%
|
291
+5%
|
304
+4%
|
328
+8%
|
351
+7%
|
361
+3%
|
367
+2%
|
347
-5%
|
313
-10%
|
277
-12%
|
252
-9%
|
232
-8%
|
229
-2%
|
108
-53%
|
117
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(6)
|
(6)
|
(8)
|
(7)
|
(3)
|
(2)
|
0
|
(4)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
2
|
(0)
|
(21)
|
|
Non Interest Expense |
(53)
|
(53)
|
(53)
|
(57)
|
(62)
|
(68)
|
(73)
|
(78)
|
(81)
|
(86)
|
(89)
|
(91)
|
(99)
|
(103)
|
(115)
|
(126)
|
(127)
|
(131)
|
(129)
|
(128)
|
(130)
|
(130)
|
(128)
|
(126)
|
(126)
|
(127)
|
(132)
|
(140)
|
(148)
|
(161)
|
(174)
|
(196)
|
(217)
|
(228)
|
(452)
|
(456)
|
(452)
|
(443)
|
(226)
|
(222)
|
(233)
|
|
Pre-Tax Income |
15
N/A
|
17
+14%
|
20
+16%
|
20
+0%
|
23
+16%
|
25
+9%
|
25
+2%
|
36
+42%
|
38
+6%
|
41
+7%
|
49
+21%
|
48
-3%
|
51
+5%
|
54
+7%
|
47
-14%
|
53
+14%
|
60
+13%
|
64
+6%
|
74
+17%
|
78
+5%
|
80
+2%
|
82
+3%
|
90
+9%
|
109
+21%
|
119
+9%
|
131
+11%
|
143
+8%
|
151
+6%
|
152
+0%
|
164
+8%
|
174
+6%
|
161
-7%
|
150
-7%
|
117
-22%
|
(141)
N/A
|
(179)
-27%
|
(200)
-12%
|
(211)
-5%
|
4
N/A
|
(114)
N/A
|
(137)
-20%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(6)
|
(7)
|
(8)
|
(8)
|
(10)
|
(10)
|
(10)
|
(14)
|
(15)
|
(15)
|
(18)
|
(16)
|
(18)
|
(18)
|
(15)
|
(17)
|
(17)
|
(18)
|
(22)
|
(22)
|
(23)
|
(24)
|
(26)
|
(31)
|
(34)
|
(38)
|
(41)
|
(43)
|
(42)
|
(46)
|
(48)
|
(44)
|
(39)
|
(29)
|
(16)
|
(5)
|
1
|
4
|
4
|
38
|
45
|
|
Income from Continuing Operations |
8
|
10
|
11
|
11
|
13
|
15
|
16
|
22
|
23
|
26
|
31
|
32
|
33
|
36
|
31
|
37
|
43
|
45
|
53
|
55
|
56
|
58
|
64
|
77
|
84
|
94
|
102
|
108
|
110
|
118
|
125
|
117
|
111
|
88
|
(157)
|
(184)
|
(199)
|
(207)
|
9
|
(76)
|
(92)
|
|
Net Income (Common) |
8
N/A
|
10
+14%
|
11
+17%
|
11
+1%
|
13
+18%
|
15
+9%
|
16
+7%
|
22
+41%
|
23
+7%
|
26
+10%
|
31
+22%
|
32
+2%
|
28
-13%
|
30
+10%
|
26
-15%
|
31
+20%
|
43
+38%
|
45
+5%
|
53
+16%
|
55
+5%
|
56
+2%
|
58
+4%
|
64
+9%
|
77
+21%
|
84
+9%
|
94
+11%
|
102
+9%
|
108
+6%
|
110
+1%
|
118
+8%
|
125
+6%
|
117
-7%
|
111
-6%
|
88
-20%
|
(157)
N/A
|
(184)
-17%
|
(199)
-8%
|
(207)
-4%
|
9
N/A
|
(76)
N/A
|
(92)
-22%
|
|
EPS (Diluted) |
0.52
N/A
|
0.59
+13%
|
0.68
+15%
|
0.43
-37%
|
0.58
+35%
|
0.43
-26%
|
0.46
+7%
|
0.65
+41%
|
0.7
+8%
|
0.76
+9%
|
0.92
+21%
|
0.92
N/A
|
0.78
-15%
|
0.77
-1%
|
0.62
-19%
|
0.69
+11%
|
1.01
+46%
|
1.01
N/A
|
1.17
+16%
|
1.23
+5%
|
1.25
+2%
|
1.3
+4%
|
1.42
+9%
|
1.72
+21%
|
1.88
+9%
|
2.09
+11%
|
2.27
+9%
|
2.41
+6%
|
2.41
N/A
|
2.08
-14%
|
2.21
+6%
|
2.07
-6%
|
1.96
-5%
|
1.56
-20%
|
-2.79
N/A
|
-3.26
-17%
|
-3.53
-8%
|
-3.66
-4%
|
0.15
N/A
|
-1.11
N/A
|
-1.41
-27%
|