FirstEnergy Corp
NYSE:FE

Watchlist Manager
FirstEnergy Corp Logo
FirstEnergy Corp
NYSE:FE
Watchlist
Price: 39.79 USD 1.61% Market Closed
Market Cap: 22.9B USD
Have any thoughts about
FirstEnergy Corp?
Write Note

Relative Value

The Relative Value of one FE stock under the Base Case scenario is 94.67 USD. Compared to the current market price of 39.79 USD, FirstEnergy Corp is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FE Relative Value
Base Case
94.67 USD
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
51
Median 3Y
1.7
Median 5Y
1.7
Industry
1.6
Forward
1.6
vs History
28
vs Industry
34
Median 3Y
19.4
Median 5Y
18.6
Industry
15.1
Forward
14.4
vs History
58
vs Industry
15
Median 3Y
8.7
Median 5Y
8.5
Industry
7
vs History
vs Industry
8
Median 3Y
-9.2
Median 5Y
8.6
Industry
13.9
vs History
84
vs Industry
31
Median 3Y
2
Median 5Y
2
Industry
1.4
vs History
76
vs Industry
46
Median 3Y
3.4
Median 5Y
3.5
Industry
2.7
Forward
3.1
vs History
73
vs Industry
68
Median 3Y
5
Median 5Y
4.9
Industry
7.5
vs History
66
vs Industry
39
Median 3Y
12.4
Median 5Y
11.7
Industry
10.3
Forward
9.9
vs History
55
vs Industry
37
Median 3Y
21.9
Median 5Y
19.4
Industry
14.6
Forward
14.8
vs History
76
vs Industry
10
Median 3Y
16.8
Median 5Y
16.8
Industry
11.1
vs History
vs Industry
Median 3Y
-22.3
Median 5Y
-30.1
Industry
16.8
vs History
80
vs Industry
45
Median 3Y
1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

FE Competitors Multiples
FirstEnergy Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
FirstEnergy Corp
NYSE:FE
22.9B USD 1.7 25.7 11.3 19
US
Nextera Energy Inc
NYSE:NEE
147.4B USD 5.6 21.2 15.4 26
US
Southern Co
NYSE:SO
90.8B USD 3.4 19.2 12.5 21.8
ES
Iberdrola SA
MAD:IBE
84.5B EUR 1.9 12.7 7 10.6
US
Duke Energy Corp
NYSE:DUK
83.6B USD 2.8 19.9 11.7 21.4
IT
Enel SpA
MIL:ENEL
69.1B EUR 0.6 7.9 4 5.4
US
Constellation Energy Corp
NASDAQ:CEG
71.1B USD 3 24.8 12.7 23.1
US
PG&E Corp
NYSE:PCG
51.8B USD 2.1 18.9 11.8 20.9
US
American Electric Power Company Inc
NASDAQ:AEP
49.3B USD 2.5 18.7 12.4 22.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
39.2B EUR 4.5 57.9 24.2 24.2
P/E Multiple
Earnings Growth P/E to Growth
US
FirstEnergy Corp
NYSE:FE
Average P/E: 22.7
25.7
67%
0.4
US
Nextera Energy Inc
NYSE:NEE
21.2
14%
1.6
US
Southern Co
NYSE:SO
19.2
31%
0.6
ES
Iberdrola SA
MAD:IBE
12.7
24%
0.5
US
Duke Energy Corp
NYSE:DUK
19.9
93%
0.2
IT
Enel SpA
MIL:ENEL
7.9
112%
0.1
US
Constellation Energy Corp
NASDAQ:CEG
24.8
93%
0.3
US
PG&E Corp
NYSE:PCG
18.9
91%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
18.7
53%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
DK
O
Oersted A/S
SWB:D2G
57.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
FirstEnergy Corp
NYSE:FE
Average EV/EBITDA: 12.3
11.3
50%
0.2
US
Nextera Energy Inc
NYSE:NEE
15.4
24%
0.6
US
Southern Co
NYSE:SO
12.5
28%
0.4
ES
Iberdrola SA
MAD:IBE
7
16%
0.4
US
Duke Energy Corp
NYSE:DUK
11.7
25%
0.5
IT
Enel SpA
MIL:ENEL
4
1%
4.7
US
Constellation Energy Corp
NASDAQ:CEG
12.7
28%
0.5
US
PG&E Corp
NYSE:PCG
11.8
60%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
12.4
38%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.2
153%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
FirstEnergy Corp
NYSE:FE
Average EV/EBIT: 19.5
19
59%
0.3
US
Nextera Energy Inc
NYSE:NEE
26
26%
1
US
Southern Co
NYSE:SO
21.8
46%
0.5
ES
Iberdrola SA
MAD:IBE
10.6
21%
0.5
US
Duke Energy Corp
NYSE:DUK
21.4
35%
0.6
IT
Enel SpA
MIL:ENEL
5.4
1%
3.8
US
Constellation Energy Corp
NASDAQ:CEG
23.1
161%
0.1
US
PG&E Corp
NYSE:PCG
20.9
99%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
22.4
56%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.2
64%
0.4

See Also

Discover More
Back to Top