
FedEx Corp
NYSE:FDX

Intrinsic Value
The intrinsic value of one
FDX
stock under the Base Case scenario is
321.94
USD.
Compared to the current market price of 207.55 USD,
FedEx Corp
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
FedEx Corp
Fundamental Analysis

FedEx faces mounting competitive pressure from Amazon, which continues to build out its own logistics and delivery capabilities, potentially eroding FedEx’s market share in key segments and pressuring pricing power.
FedEx’s global transportation infrastructure and wide service offerings, including Express, Ground, and Freight, give it distinct scale advantages, enabling comprehensive, door-to-door solutions that smaller rivals struggle to match.

Revenue & Expenses Breakdown
FedEx Corp
Balance Sheet Decomposition
FedEx Corp
Current Assets | 17.2B |
Cash & Short-Term Investments | 5.1B |
Receivables | 10.2B |
Other Current Assets | 1.8B |
Non-Current Assets | 67.8B |
PP&E | 57.4B |
Intangibles | 6.3B |
Other Non-Current Assets | 4.1B |
Free Cash Flow Analysis
FedEx Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
FedEx Corp
Revenue
|
87.8B
USD
|
Cost of Revenue
|
-25.6B
USD
|
Gross Profit
|
62.2B
USD
|
Operating Expenses
|
-56.2B
USD
|
Operating Income
|
6B
USD
|
Other Expenses
|
-2.1B
USD
|
Net Income
|
3.9B
USD
|
FDX Profitability Score
Profitability Due Diligence
FedEx Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
FedEx Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
FDX Solvency Score
Solvency Due Diligence
FedEx Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
FedEx Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FDX Price Targets Summary
FedEx Corp
According to Wall Street analysts, the average 1-year price target for
FDX
is 295.04 USD
with a low forecast of 202 USD and a high forecast of 371.7 USD.
Dividends
Current shareholder yield for FDX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FDX
stock under the Base Case scenario is
321.94
USD.
Compared to the current market price of 207.55 USD,
FedEx Corp
is
Undervalued by 36%.