
Factset Research Systems Inc
NYSE:FDS

Intrinsic Value
The intrinsic value of one
FDS
stock under the Base Case scenario is
399.76
USD.
Compared to the current market price of 448.76 USD,
Factset Research Systems Inc
is
Overvalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Factset Research Systems Inc
Fundamental Analysis

Intense pressure from entrenched competitors like Bloomberg, S&P Global, and Refinitiv threatens FactSet’s pricing power, potentially squeezing margins and slowing client adoption of newer modules.
FactSet’s subscription-driven revenue model boasts high retention rates, providing a steady revenue stream and alleviating short-term volatility.

Revenue & Expenses Breakdown
Factset Research Systems Inc
Balance Sheet Decomposition
Factset Research Systems Inc
Current Assets | 707.6m |
Cash & Short-Term Investments | 287m |
Receivables | 277.6m |
Other Current Assets | 143m |
Non-Current Assets | 3.5B |
PP&E | 197.9m |
Intangibles | 3.2B |
Other Non-Current Assets | 155.1m |
Free Cash Flow Analysis
Factset Research Systems Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Factset Research Systems Inc
Revenue
|
2.3B
USD
|
Cost of Revenue
|
-1B
USD
|
Gross Profit
|
1.2B
USD
|
Operating Expenses
|
-513.5m
USD
|
Operating Income
|
707.1m
USD
|
Other Expenses
|
-164.6m
USD
|
Net Income
|
542.5m
USD
|
FDS Profitability Score
Profitability Due Diligence
Factset Research Systems Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Score
Factset Research Systems Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
FDS Solvency Score
Solvency Due Diligence
Factset Research Systems Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Score
Factset Research Systems Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FDS Price Targets Summary
Factset Research Systems Inc
According to Wall Street analysts, the average 1-year price target for
FDS
is 471.02 USD
with a low forecast of 393.9 USD and a high forecast of 562.8 USD.
Dividends
Current shareholder yield for FDS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FDS
stock under the Base Case scenario is
399.76
USD.
Compared to the current market price of 448.76 USD,
Factset Research Systems Inc
is
Overvalued by 11%.