Freeport-McMoRan Inc
NYSE:FCX

Watchlist Manager
Freeport-McMoRan Inc Logo
Freeport-McMoRan Inc
NYSE:FCX
Watchlist
Price: 43.72 USD -0.09% Market Closed
Market Cap: 62.8B USD
Have any thoughts about
Freeport-McMoRan Inc?
Write Note

Income Statement

Earnings Waterfall
Freeport-McMoRan Inc

Revenue
25.6B USD
Cost of Revenue
-17.4B USD
Gross Profit
8.2B USD
Operating Expenses
-731m USD
Operating Income
7.5B USD
Other Expenses
-5.5B USD
Net Income
2B USD

Income Statement
Freeport-McMoRan Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
22 088
N/A
20 001
-9%
18 787
-6%
17 203
-8%
14 889
-13%
14 607
-2%
14 078
-4%
13 474
-4%
13 969
+4%
14 830
+6%
14 929
+1%
15 306
+3%
15 739
+3%
16 403
+4%
17 930
+9%
19 387
+8%
19 985
+3%
18 628
-7%
17 552
-6%
15 930
-9%
14 175
-11%
14 402
+2%
13 408
-7%
12 916
-4%
13 614
+5%
14 198
+4%
16 250
+14%
18 944
+17%
21 176
+12%
22 845
+8%
24 598
+8%
24 266
-1%
23 186
-4%
22 780
-2%
21 566
-5%
21 887
+1%
22 708
+4%
22 855
+1%
23 787
+4%
24 674
+4%
25 640
+4%
Gross Profit
Cost of Revenue
(15 850)
(14 761)
(14 603)
(13 992)
(13 404)
(14 286)
(13 887)
(13 991)
(13 654)
(13 212)
(12 634)
(11 980)
(12 029)
(11 995)
(12 674)
(13 091)
(13 388)
(13 427)
(13 491)
(13 497)
(13 015)
(13 112)
(12 923)
(11 954)
(11 753)
(11 421)
(11 495)
(12 657)
(13 373)
(13 926)
(14 463)
(14 441)
(14 789)
(14 959)
(15 014)
(15 582)
(15 769)
(15 521)
(16 570)
(16 858)
(17 449)
Gross Profit
6 238
N/A
5 240
-16%
4 184
-20%
3 211
-23%
1 485
-54%
321
-78%
191
-40%
(517)
N/A
315
N/A
1 618
+414%
2 295
+42%
3 326
+45%
3 710
+12%
4 408
+19%
5 256
+19%
6 296
+20%
6 597
+5%
5 201
-21%
4 061
-22%
2 433
-40%
1 160
-52%
1 290
+11%
485
-62%
962
+98%
1 861
+93%
2 777
+49%
4 755
+71%
6 287
+32%
7 803
+24%
8 919
+14%
10 135
+14%
9 825
-3%
8 397
-15%
7 821
-7%
6 552
-16%
6 305
-4%
6 939
+10%
7 334
+6%
7 217
-2%
7 816
+8%
8 191
+5%
Operating Income
Operating Expenses
(766)
(805)
(861)
(837)
(875)
(743)
(718)
(715)
(650)
(674)
(698)
(617)
(700)
(814)
(785)
(872)
(805)
(637)
(657)
(616)
(631)
(623)
(594)
(536)
(492)
(555)
(539)
(550)
(581)
(633)
(572)
(592)
(604)
(786)
(714)
(777)
(866)
(985)
(835)
(804)
(731)
Selling, General & Administrative
(493)
(580)
(636)
(681)
(703)
(558)
(545)
(557)
(545)
(597)
(610)
(557)
(551)
(477)
(457)
(459)
(456)
(443)
(424)
(412)
(417)
(414)
(412)
(392)
(357)
(354)
(344)
(354)
(385)
(487)
(398)
(411)
(407)
(550)
(431)
(446)
(466)
(653)
(497)
(505)
(504)
Research & Development
(130)
(106)
(103)
(99)
(96)
(107)
(98)
(83)
(70)
(63)
(59)
(63)
(77)
(93)
(100)
(105)
(105)
(105)
(111)
(118)
(116)
(104)
(93)
(73)
(55)
(42)
(33)
(36)
(44)
(55)
(72)
(83)
(106)
(115)
(122)
(139)
(131)
(137)
(143)
(141)
(149)
Other Operating Expenses
(143)
(119)
(122)
(57)
(76)
(78)
(75)
(75)
(35)
(14)
(29)
3
(72)
(244)
(228)
(308)
(244)
(89)
(122)
(86)
(98)
(105)
(89)
(71)
(78)
(159)
(162)
(160)
(152)
(91)
(102)
(98)
(91)
(121)
(161)
(192)
(269)
(195)
(195)
(158)
(78)
Operating Income
5 472
N/A
4 435
-19%
3 323
-25%
2 374
-29%
610
-74%
(422)
N/A
(527)
-25%
(1 232)
-134%
(335)
+73%
944
N/A
1 597
+69%
2 709
+70%
3 010
+11%
3 594
+19%
4 471
+24%
5 424
+21%
5 792
+7%
4 564
-21%
3 404
-25%
1 817
-47%
529
-71%
667
+26%
(109)
N/A
426
N/A
1 369
+221%
2 222
+62%
4 216
+90%
5 737
+36%
7 222
+26%
8 286
+15%
9 563
+15%
9 233
-3%
7 793
-16%
7 035
-10%
5 838
-17%
5 528
-5%
6 073
+10%
6 349
+5%
6 382
+1%
7 012
+10%
7 460
+6%
Pre-Tax Income
Interest Income Expense
(650)
(602)
(584)
(562)
(561)
(602)
(669)
(723)
(753)
(760)
(730)
(692)
(800)
(786)
(773)
(763)
(620)
(963)
(958)
(939)
(902)
(613)
(568)
(584)
(581)
(598)
(616)
(649)
(667)
(536)
(584)
(592)
(594)
(415)
(584)
(599)
(555)
(495)
(433)
(350)
(326)
Non-Reccuring Items
(353)
(4 664)
(7 689)
(10 319)
(13 709)
(13 105)
(13 827)
(10 644)
(7 203)
(3 642)
171
(320)
(65)
102
89
137
163
215
232
170
67
390
320
97
34
114
157
391
547
80
80
87
47
33
22
3
(27)
(183)
(114)
(110)
(117)
Total Other Income
22
31
5
49
(15)
1
30
19
50
(14)
(45)
(77)
(76)
(8)
13
40
63
76
61
46
65
(138)
(132)
(117)
(128)
59
50
39
53
(171)
(85)
(83)
(94)
62
264
277
323
335
307
352
378
Pre-Tax Income
4 491
N/A
(800)
N/A
(4 945)
-518%
(8 458)
-71%
(13 675)
-62%
(14 128)
-3%
(14 993)
-6%
(12 580)
+16%
(8 241)
+34%
(3 472)
+58%
993
N/A
1 620
+63%
2 069
+28%
2 902
+40%
3 800
+31%
4 838
+27%
5 398
+12%
3 892
-28%
2 739
-30%
1 094
-60%
(241)
N/A
306
N/A
(489)
N/A
(178)
+64%
694
N/A
1 797
+159%
3 807
+112%
5 518
+45%
7 155
+30%
7 659
+7%
8 974
+17%
8 645
-4%
7 152
-17%
6 715
-6%
5 540
-17%
5 209
-6%
5 814
+12%
6 006
+3%
6 142
+2%
6 904
+12%
7 395
+7%
Net Income
Tax Provision
(1 542)
(225)
846
1 873
2 571
1 951
1 160
345
110
(371)
(468)
(538)
(1 039)
(1 276)
(1 608)
(1 937)
(2 072)
(1 114)
(713)
(183)
248
(510)
(345)
(456)
(662)
(944)
(1 447)
(1 954)
(2 285)
(2 299)
(2 680)
(2 648)
(2 335)
(2 267)
(1 942)
(1 910)
(2 103)
(2 270)
(2 283)
(2 498)
(2 727)
Income from Continuing Operations
2 949
(1 025)
(4 099)
(6 585)
(11 104)
(12 177)
(13 833)
(12 235)
(8 131)
(3 843)
525
1 082
1 030
1 626
2 192
2 901
3 326
2 778
2 026
911
7
(204)
(834)
(634)
32
853
2 360
3 564
4 870
5 360
6 294
5 997
4 817
4 448
3 598
3 299
3 711
3 736
3 859
4 406
4 668
Income to Minority Interest
(698)
(398)
(324)
(172)
(44)
(68)
(99)
(130)
(153)
(66)
(68)
(77)
5
(274)
(324)
(424)
(567)
(292)
(212)
(44)
91
(50)
53
(20)
(150)
(266)
(559)
(736)
(957)
(1 059)
(1 201)
(1 151)
(983)
(1 011)
(1 020)
(1 210)
(1 564)
(1 903)
(2 206)
(2 482)
(2 682)
Equity Earnings Affiliates
0
3
4
2
2
(3)
3
4
7
11
8
6
8
10
4
8
9
8
7
9
10
12
18
16
17
12
7
10
(5)
5
22
26
43
31
26
18
10
15
5
7
17
Net Income (Common)
2 251
N/A
(1 308)
N/A
(4 292)
-228%
(6 625)
-54%
(11 007)
-66%
(12 236)
-11%
(13 946)
-14%
(12 577)
+10%
(8 533)
+32%
(4 157)
+51%
249
N/A
996
+300%
1 059
+6%
1 813
+71%
2 270
+25%
2 871
+26%
3 146
+10%
2 598
-17%
1 935
-26%
997
-48%
235
-76%
(239)
N/A
(764)
-220%
(636)
+17%
(100)
+84%
596
N/A
1 804
+203%
2 827
+57%
3 896
+38%
4 299
+10%
5 105
+19%
4 862
-5%
3 866
-20%
3 461
-10%
2 594
-25%
2 096
-19%
2 146
+2%
1 842
-14%
1 642
-11%
1 914
+17%
1 985
+4%
EPS (Diluted)
2.16
N/A
-1.25
N/A
-4.12
-230%
-6.37
-55%
-10.27
-61%
-11.32
-10%
-11.14
+2%
-9.91
+11%
-6.31
+36%
-3.15
+50%
0.17
N/A
0.68
+300%
0.72
+6%
1.24
+72%
1.55
+25%
1.96
+26%
2.15
+10%
1.78
-17%
1.33
-25%
0.67
-50%
0.16
-76%
-0.17
N/A
-0.53
-212%
-0.44
+17%
-0.07
+84%
0.41
N/A
1.22
+198%
1.91
+57%
2.63
+38%
2.9
+10%
3.49
+20%
3.33
-5%
2.68
-20%
2.39
-11%
1.79
-25%
1.45
-19%
1.49
+3%
1.28
-14%
1.14
-11%
1.33
+17%
1.39
+5%

See Also

Discover More