
FTI Consulting Inc
NYSE:FCN

Intrinsic Value
The intrinsic value of one
FCN
stock under the Base Case scenario is
170.5
USD.
Compared to the current market price of 165.27 USD,
FTI Consulting Inc
is
Undervalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
FTI Consulting Inc
Fundamental Analysis


Revenue & Expenses Breakdown
FTI Consulting Inc
Balance Sheet Decomposition
FTI Consulting Inc
Current Assets | 1.8B |
Cash & Short-Term Investments | 660.5m |
Receivables | 1.1B |
Other Current Assets | 94m |
Non-Current Assets | 1.8B |
PP&E | 348.6m |
Intangibles | 1.2B |
Other Non-Current Assets | 185.4m |
Free Cash Flow Analysis
FTI Consulting Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
FTI Consulting Inc
Revenue
|
3.7B
USD
|
Cost of Revenue
|
-2.5B
USD
|
Gross Profit
|
1.2B
USD
|
Operating Expenses
|
-826.3m
USD
|
Operating Income
|
355.6m
USD
|
Other Expenses
|
-75.5m
USD
|
Net Income
|
280.1m
USD
|
FCN Profitability Score
Profitability Due Diligence
FTI Consulting Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
FTI Consulting Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
FCN Solvency Score
Solvency Due Diligence
FTI Consulting Inc's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Score
FTI Consulting Inc's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FCN Price Targets Summary
FTI Consulting Inc
According to Wall Street analysts, the average 1-year price target for
FCN
is 200.43 USD
with a low forecast of 169.68 USD and a high forecast of 236.25 USD.
Dividends
Current shareholder yield for FCN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FCN
stock under the Base Case scenario is
170.5
USD.
Compared to the current market price of 165.27 USD,
FTI Consulting Inc
is
Undervalued by 3%.