FTI Consulting Inc
NYSE:FCN

Watchlist Manager
FTI Consulting Inc Logo
FTI Consulting Inc
NYSE:FCN
Watchlist
Price: 194.09 USD 0.71% Market Closed
Market Cap: 7B USD
Have any thoughts about
FTI Consulting Inc?
Write Note

Relative Value

The Relative Value of one FCN stock under the Base Case scenario is 211.48 USD. Compared to the current market price of 194.09 USD, FTI Consulting Inc is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FCN Relative Value
Base Case
211.48 USD
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
31
Median 3Y
2
Median 5Y
1.9
Industry
1.3
Forward
1.9
vs History
42
vs Industry
22
Median 3Y
25
Median 5Y
22.9
Industry
19
Forward
23.5
vs History
73
vs Industry
7
Median 3Y
29.2
Median 5Y
19.5
Industry
13.4
vs History
34
vs Industry
0
Median 3Y
61.8
Median 5Y
22.7
Industry
18.3
vs History
53
vs Industry
24
Median 3Y
3.5
Median 5Y
3.3
Industry
2.4
vs History
55
vs Industry
31
Median 3Y
2
Median 5Y
1.9
Industry
1.3
Forward
1.8
vs History
58
vs Industry
21
Median 3Y
6.3
Median 5Y
5.9
Industry
3.3
vs History
44
vs Industry
17
Median 3Y
16.5
Median 5Y
14.9
Industry
10.4
Forward
15.5
vs History
49
vs Industry
21
Median 3Y
18.6
Median 5Y
16.8
Industry
12.7
Forward
17.4
vs History
73
vs Industry
6
Median 3Y
28.2
Median 5Y
20
Industry
12.6
vs History
84
vs Industry
5
Median 3Y
38.6
Median 5Y
23.9
Industry
14.7
vs History
22
vs Industry
26
Median 3Y
2.3
Median 5Y
2.1
Industry
1.7

Multiples Across Competitors

FCN Competitors Multiples
FTI Consulting Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
FTI Consulting Inc
NYSE:FCN
7B USD 1.9 22.4 14.4 16.1
UK
Relx PLC
LSE:REL
67.4B GBP 7.2 35.6 20.4 26.2
CA
Thomson Reuters Corp
TSX:TRI
105.3B CAD 10.2 32 26.9 38
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.7 24.3 36.4
IE
Experian PLC
LSE:EXPN
31.8B GBP 5.6 33.3 146.1 206.4
NL
Wolters Kluwer NV
AEX:WKL
37.9B EUR 6.6 36.5 22.1 29.4
US
Verisk Analytics Inc
NASDAQ:VRSK
39.4B USD 14 42.7 27.6 34.9
US
Equifax Inc
NYSE:EFX
32.4B USD 5.8 57.5 22 36.7
US
CoStar Group Inc
NASDAQ:CSGP
29.9B USD 11.2 170.3 152.2 759.8
US
Leidos Holdings Inc
NYSE:LDOS
19.4B USD 1.2 16.2 10.8 12.7
CH
SGS SA
SIX:SGSN
17.1B CHF 2.6 31.3 22.8 22.8
P/S Multiple
Revenue Growth P/S to Growth
US
FTI Consulting Inc
NYSE:FCN
Average P/S: 6.8
1.9
20%
0.1
UK
Relx PLC
LSE:REL
7.2
21%
0.4
CA
Thomson Reuters Corp
TSX:TRI
10.2
21%
0.5
UK
I
IHS Markit Ltd
F:0M3
8.5
N/A N/A
IE
Experian PLC
LSE:EXPN
5.6
28%
0.2
NL
Wolters Kluwer NV
AEX:WKL
6.6
21%
0.3
US
Verisk Analytics Inc
NASDAQ:VRSK
14
26%
0.5
US
Equifax Inc
NYSE:EFX
5.8
37%
0.2
US
CoStar Group Inc
NASDAQ:CSGP
11.2
48%
0.2
US
Leidos Holdings Inc
NYSE:LDOS
1.2
16%
0.1
CH
SGS SA
SIX:SGSN
2.6
17%
0.2
P/E Multiple
Earnings Growth P/E to Growth
US
FTI Consulting Inc
NYSE:FCN
Average P/E: 46.4
22.4
33%
0.7
UK
Relx PLC
LSE:REL
35.6
55%
0.6
CA
Thomson Reuters Corp
TSX:TRI
32
-23%
N/A
UK
I
IHS Markit Ltd
F:0M3
32.7
N/A N/A
IE
Experian PLC
LSE:EXPN
33.3
54%
0.6
NL
Wolters Kluwer NV
AEX:WKL
36.5
35%
1
US
Verisk Analytics Inc
NASDAQ:VRSK
42.7
90%
0.5
US
Equifax Inc
NYSE:EFX
57.5
163%
0.4
US
CoStar Group Inc
NASDAQ:CSGP
170.3
100%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.2
683%
0
CH
SGS SA
SIX:SGSN
31.3
49%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
FTI Consulting Inc
NYSE:FCN
Average EV/EBITDA: 44.5
14.4
21%
0.7
UK
Relx PLC
LSE:REL
20.4
27%
0.8
CA
Thomson Reuters Corp
TSX:TRI
26.9
22%
1.2
UK
I
IHS Markit Ltd
F:0M3
24.3
N/A N/A
IE
Experian PLC
LSE:EXPN
146.1
33%
4.4
NL
Wolters Kluwer NV
AEX:WKL
22.1
27%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
27.6
34%
0.8
US
Equifax Inc
NYSE:EFX
22
67%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
152.2
123%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
10.8
40%
0.3
CH
SGS SA
SIX:SGSN
22.8
30%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
FTI Consulting Inc
NYSE:FCN
Average EV/EBIT: 110.8
16.1
23%
0.7
UK
Relx PLC
LSE:REL
26.2
42%
0.6
CA
Thomson Reuters Corp
TSX:TRI
38
27%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
206.4
52%
4
NL
Wolters Kluwer NV
AEX:WKL
29.4
36%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
34.9
38%
0.9
US
Equifax Inc
NYSE:EFX
36.7
105%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
759.8
126%
6
US
Leidos Holdings Inc
NYSE:LDOS
12.7
63%
0.2
CH
SGS SA
SIX:SGSN
22.8
37%
0.6

See Also

Discover More
Back to Top