Franklin Covey Co
NYSE:FC

Watchlist Manager
Franklin Covey Co Logo
Franklin Covey Co
NYSE:FC
Watchlist
Price: 15.3 USD -5.44% Market Closed
Market Cap: $176.7m

Relative Value

The Relative Value of one FC stock under the Base Case scenario is hidden USD. Compared to the current market price of 15.3 USD, Franklin Covey Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

FC Competitors Multiples
Franklin Covey Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Franklin Covey Co
NYSE:FC
183.6m USD 0.7 -131 8.9 16.6
UK
Relx PLC
LSE:REL
42.3B GBP 4.4 20.5 12.8 16.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
51.3B CAD 4.9 24.6 12.1 17.4
IE
Experian PLC
LSE:EXPN
23.8B GBP 4.3 25.2 13.2 18.6
US
Verisk Analytics Inc
NASDAQ:VRSK
25.2B USD 8.3 27.4 15.7 19.5
US
Equifax Inc
NYSE:EFX
24.1B USD 4.1 36.7 14.7 23.5
CH
SGS SA
SIX:SGSN
18.1B CHF 2.6 27.1 13.4 19.7
US
Leidos Holdings Inc
NYSE:LDOS
22.2B USD 1.3 15.8 11.1 12.6
US
CoStar Group Inc
NASDAQ:CSGP
21.2B USD 7 1 047.4 145 -250.6
NL
Wolters Kluwer NV
AEX:WKL
14.7B EUR 2.6 13.8 9.3 12.2
P/E Multiple
Earnings Growth PEG
US
Franklin Covey Co
NYSE:FC
Average P/E: 127.5
Negative Multiple: -131
N/A N/A
UK
Relx PLC
LSE:REL
20.5
17%
1.2
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
24.6
18%
1.4
IE
Experian PLC
LSE:EXPN
25.2
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
27.4
9%
3
US
Equifax Inc
NYSE:EFX
36.7
28%
1.3
CH
SGS SA
SIX:SGSN
27.1
15%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
15.8
10%
1.6
US
CoStar Group Inc
NASDAQ:CSGP
1 047.4
79%
13.3
NL
Wolters Kluwer NV
AEX:WKL
13.8
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Franklin Covey Co
NYSE:FC
Average EV/EBITDA: 25.7
8.9
N/A N/A
UK
Relx PLC
LSE:REL
12.8
N/A N/A
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
12.1
9%
1.3
IE
Experian PLC
LSE:EXPN
13.2
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
15.7
10%
1.6
US
Equifax Inc
NYSE:EFX
14.7
12%
1.2
CH
SGS SA
SIX:SGSN
13.4
11%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
11.1
6%
1.8
US
CoStar Group Inc
NASDAQ:CSGP
145
92%
1.6
NL
Wolters Kluwer NV
AEX:WKL
9.3
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Franklin Covey Co
NYSE:FC
Average EV/EBIT: 19.6
16.6
46%
0.4
UK
Relx PLC
LSE:REL
16.1
14%
1.1
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
17.4
N/A N/A
IE
Experian PLC
LSE:EXPN
18.6
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
19.5
11%
1.8
US
Equifax Inc
NYSE:EFX
23.5
18%
1.3
CH
SGS SA
SIX:SGSN
19.7
15%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.6
8%
1.6
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -250.6
403%
N/A
NL
Wolters Kluwer NV
AEX:WKL
12.2
9%
1.4