
FB Financial Corp
NYSE:FBK

Balance Sheet
Balance Sheet Decomposition
FB Financial Corp
Net Loans | 9.6B |
Investments | 2.5B |
PP&E | 193.7m |
Intangibles | 404m |
Other Assets | 442m |
Balance Sheet
FB Financial Corp
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
1 677
|
1 827
|
3 143
|
3 639
|
4 379
|
6 913
|
7 479
|
9 164
|
9 258
|
9 450
|
|
Investments |
996
|
1 220
|
1 173
|
1 071
|
1 199
|
3 484
|
4 297
|
2 632
|
2 317
|
2 686
|
|
PP&E Net |
66
|
67
|
82
|
87
|
123
|
195
|
185
|
206
|
210
|
197
|
|
PP&E Gross |
66
|
67
|
0
|
87
|
123
|
195
|
185
|
206
|
210
|
197
|
|
Accumulated Depreciation |
38
|
41
|
0
|
50
|
55
|
62
|
69
|
76
|
52
|
59
|
|
Intangible Assets |
36
|
37
|
91
|
102
|
95
|
104
|
133
|
181
|
173
|
169
|
|
Goodwill |
47
|
47
|
137
|
137
|
169
|
243
|
243
|
243
|
243
|
243
|
|
Long-Term Investments |
9
|
9
|
8
|
3
|
3
|
5
|
3
|
3
|
0
|
0
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
77
|
83
|
211
|
208
|
292
|
431
|
436
|
480
|
502
|
571
|
|
Total Assets |
2 899
N/A
|
3 277
+13%
|
4 728
+44%
|
5 137
+9%
|
6 125
+19%
|
11 207
+83%
|
12 598
+12%
|
12 848
+2%
|
12 604
-2%
|
13 157
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
0
|
5
|
6
|
7
|
3
|
9
|
19
|
24
|
|
Accrued Liabilities |
21
|
13
|
119
|
12
|
54
|
93
|
105
|
120
|
108
|
106
|
|
Short-Term Debt |
123
|
172
|
0
|
0
|
0
|
32
|
41
|
87
|
239
|
13
|
|
Total Deposits |
2 438
|
2 672
|
3 664
|
4 172
|
4 935
|
9 458
|
10 837
|
10 856
|
10 548
|
11 210
|
|
Other Interest Bearing Liabilities |
16
|
14
|
0
|
182
|
250
|
0
|
0
|
175
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
145
|
186
|
119
|
17
|
60
|
132
|
149
|
216
|
365
|
143
|
|
Long-Term Debt |
41
|
31
|
348
|
46
|
55
|
206
|
131
|
154
|
152
|
163
|
|
Deferred Income Tax |
1
|
4
|
0
|
17
|
20
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
22
|
41
|
0
|
32
|
42
|
120
|
48
|
122
|
84
|
73
|
|
Total Liabilities |
2 663
N/A
|
2 946
+11%
|
4 131
+40%
|
4 465
+8%
|
5 363
+20%
|
9 916
+85%
|
11 165
+13%
|
11 522
+3%
|
11 150
-3%
|
11 590
+4%
|
|
Equity | |||||||||||
Common Stock |
17
|
24
|
31
|
31
|
31
|
47
|
48
|
47
|
47
|
47
|
|
Retained Earnings |
122
|
94
|
147
|
221
|
294
|
318
|
487
|
587
|
678
|
762
|
|
Additional Paid In Capital |
95
|
213
|
419
|
424
|
426
|
899
|
893
|
862
|
864
|
860
|
|
Other Equity |
2
|
1
|
0
|
4
|
12
|
28
|
6
|
169
|
135
|
102
|
|
Total Equity |
237
N/A
|
330
+39%
|
597
+81%
|
672
+13%
|
762
+13%
|
1 291
+69%
|
1 433
+11%
|
1 325
-8%
|
1 455
+10%
|
1 568
+8%
|
|
Total Liabilities & Equity |
2 899
N/A
|
3 277
+13%
|
4 728
+44%
|
5 137
+9%
|
6 125
+19%
|
11 207
+83%
|
12 598
+12%
|
12 848
+2%
|
12 604
-2%
|
13 157
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
23
|
24
|
31
|
31
|
31
|
47
|
48
|
47
|
47
|
47
|