Ford Motor Co
NYSE:F

Watchlist Manager
Ford Motor Co Logo
Ford Motor Co
NYSE:F
Watchlist
Price: 11.18 USD 3.52% Market Closed
Market Cap: 44.4B USD
Have any thoughts about
Ford Motor Co?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

182.7B
+1%
Revenue
Growth Rates:
1 Year
+5%
3 Years
+36%
5 Years
+16%
7 Years
+19%
10 Years
+25%
3.7B
-6%
Operating Income
Growth Rates:
1 Year
-48%
3 Years
+179%
5 Years
+52%
7 Years
-25%
10 Years
-66%
3.5B
-8%
Net Income
Growth Rates:
1 Year
-43%
3 Years
+23%
5 Years
+120%
7 Years
-20%
10 Years
-68%

Earnings Waterfall
Ford Motor Co

Revenue
182.7B USD
Cost of Revenue
-168.7B USD
Gross Profit
14B USD
Operating Expenses
-10.3B USD
Operating Income
3.7B USD
Other Expenses
-214m USD
Net Income
3.5B USD

Income Statement
Ford Motor Co

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
145 777
N/A
144 077
-1%
142 101
-1%
141 953
0%
145 177
+2%
149 558
+3%
153 376
+3%
155 598
+1%
153 397
-1%
151 800
-1%
153 228
+1%
153 596
+0%
154 104
+0%
156 776
+2%
159 589
+2%
158 656
-1%
159 871
+1%
160 338
+0%
158 721
-1%
158 654
0%
157 978
0%
155 900
-1%
149 878
-4%
130 396
-13%
130 907
+0%
127 144
-3%
129 052
+2%
136 433
+6%
134 615
-1%
136 341
+1%
134 589
-1%
148 027
+10%
151 736
+3%
158 057
+4%
165 055
+4%
169 819
+3%
174 228
+3%
176 191
+1%
177 494
+1%
180 348
+2%
182 743
+1%
Gross Profit
Cost of Revenue
(122 817)
(127 724)
(126 210)
(126 351)
(128 599)
(126 900)
(131 382)
(134 091)
(133 841)
(135 042)
(137 383)
(138 148)
(137 814)
(140 367)
(143 541)
(143 552)
(144 938)
(145 730)
(143 938)
(144 420)
(144 351)
(143 405)
(140 507)
(124 619)
(123 649)
(121 336)
(118 814)
(122 561)
(121 074)
(119 903)
(119 375)
(130 041)
(134 656)
(140 861)
(147 323)
(152 503)
(156 495)
(160 031)
(162 352)
(165 856)
(168 715)
Gross Profit
22 960
N/A
16 353
-29%
15 891
-3%
15 602
-2%
16 578
+6%
22 658
+37%
21 994
-3%
21 507
-2%
19 556
-9%
16 758
-14%
15 845
-5%
15 448
-3%
16 290
+5%
16 409
+1%
16 048
-2%
15 104
-6%
14 933
-1%
14 608
-2%
14 783
+1%
14 234
-4%
13 627
-4%
12 495
-8%
9 371
-25%
5 777
-38%
7 258
+26%
5 808
-20%
10 238
+76%
13 872
+35%
13 541
-2%
16 438
+21%
15 214
-7%
17 986
+18%
17 080
-5%
17 196
+1%
17 732
+3%
17 316
-2%
17 733
+2%
16 160
-9%
15 142
-6%
14 492
-4%
14 028
-3%
Operating Income
Operating Expenses
(11 906)
(16 021)
(15 209)
(14 173)
(13 001)
(15 677)
(11 551)
(11 791)
(12 062)
(10 972)
(11 046)
(11 018)
(11 280)
(11 527)
(11 510)
(11 532)
(11 495)
(11 403)
(11 499)
(11 446)
(11 165)
(11 161)
(10 750)
(9 990)
(9 655)
(10 193)
(10 625)
(11 521)
(12 199)
(11 915)
(13 514)
(13 396)
(11 594)
(10 888)
(10 821)
(10 812)
(10 469)
(10 702)
(10 572)
(10 500)
(10 285)
Selling, General & Administrative
(11 620)
(15 716)
(14 816)
(13 884)
(12 786)
(10 763)
(11 433)
(11 673)
(11 944)
(10 972)
(11 046)
(11 018)
(11 280)
(11 527)
(11 510)
(11 532)
(11 495)
(11 403)
(11 499)
(11 446)
(11 165)
(11 161)
(10 750)
(9 990)
(9 655)
(10 193)
(10 604)
(11 516)
(12 197)
(11 915)
(11 812)
(11 694)
(11 594)
(10 888)
(10 654)
(10 645)
(10 469)
(10 702)
(10 572)
(10 500)
(10 285)
Other Operating Expenses
(286)
(305)
(393)
(289)
(215)
(4 914)
(118)
(118)
(118)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(21)
(5)
0
0
(1 702)
(1 702)
0
0
(167)
(167)
0
0
0
0
0
Operating Income
11 054
N/A
332
-97%
682
+105%
1 429
+110%
3 577
+150%
6 981
+95%
10 443
+50%
9 716
-7%
7 494
-23%
5 786
-23%
4 799
-17%
4 430
-8%
5 010
+13%
4 882
-3%
4 538
-7%
3 572
-21%
3 438
-4%
3 205
-7%
3 284
+2%
2 788
-15%
2 462
-12%
1 334
-46%
(1 379)
N/A
(4 213)
-206%
(2 397)
+43%
(4 385)
-83%
(387)
+91%
2 351
N/A
1 342
-43%
4 523
+237%
1 700
-62%
4 590
+170%
5 486
+20%
6 308
+15%
6 911
+10%
6 504
-6%
7 264
+12%
5 458
-25%
4 570
-16%
3 992
-13%
3 743
-6%
Pre-Tax Income
Interest Income Expense
646
11
58
481
587
1 445
1 655
1 688
1 541
1 264
700
352
232
462
402
511
104
(250)
(350)
(664)
(215)
52
(223)
3 087
2 885
2 614
3 500
164
(13)
8 312
1 718
(821)
(2 737)
(11 191)
(5 218)
(2 671)
(199)
467
611
1 091
1 056
Non-Reccuring Items
(5)
(132)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
(53)
(853)
(859)
(862)
(825)
(28)
(24)
0
0
0
(1 702)
0
0
(1 869)
(153)
0
0
0
0
0
0
0
Total Other Income
1 041
1 023
1 014
1 012
1 028
1 825
1 250
1 533
1 998
(266)
(115)
(7)
(84)
2 815
2 887
2 827
2 692
1 390
1 102
821
385
(1 167)
(932)
(566)
(202)
679
859
1 108
1 423
6 647
6 572
6 277
6 156
2 020
1 298
655
(65)
(1 958)
(1 761)
(1 513)
(1 747)
Pre-Tax Income
12 736
N/A
1 234
-90%
1 754
+42%
2 922
+67%
5 192
+78%
10 252
+97%
13 348
+30%
12 937
-3%
11 033
-15%
6 784
-39%
5 384
-21%
4 775
-11%
5 158
+8%
8 159
+58%
7 827
-4%
6 910
-12%
6 234
-10%
4 345
-30%
4 036
-7%
2 892
-28%
1 779
-38%
(640)
N/A
(3 396)
-431%
(2 517)
+26%
258
N/A
(1 116)
N/A
3 972
N/A
3 623
-9%
2 752
-24%
17 780
+546%
9 990
-44%
10 046
+1%
7 036
-30%
(3 016)
N/A
2 991
N/A
4 488
+50%
7 000
+56%
3 967
-43%
3 420
-14%
3 570
+4%
3 052
-15%
Net Income
Tax Provision
(1 772)
(4)
(359)
(681)
(1 592)
(2 881)
(3 889)
(3 667)
(2 994)
(2 184)
(1 640)
(948)
(713)
(922)
(444)
(513)
(423)
(773)
(1 026)
(801)
(258)
819
399
488
(320)
(160)
7
(209)
94
130
1 539
1 568
1 826
864
(361)
(480)
(889)
362
580
247
488
Income from Continuing Operations
10 964
1 230
1 395
2 241
3 600
7 371
9 459
9 270
8 039
4 600
3 744
3 827
4 445
7 237
7 383
6 397
5 811
3 572
3 010
2 091
1 521
179
(2 997)
(2 029)
(62)
(1 276)
3 979
3 414
2 846
17 910
11 529
11 614
8 862
(2 152)
2 630
4 008
6 111
4 329
4 000
3 817
3 540
Income to Minority Interest
8
1
0
3
1
2
0
(1)
(5)
(11)
(15)
(21)
(24)
(26)
(28)
(23)
(18)
(18)
(46)
(45)
(41)
(37)
0
1
(6)
(3)
(3)
6
21
27
36
57
150
171
256
128
51
18
(78)
19
(11)
Net Income (Common)
10 972
N/A
1 231
-89%
1 395
+13%
2 244
+61%
3 601
+60%
7 373
+105%
9 459
+28%
9 269
-2%
8 034
-13%
4 589
-43%
3 729
-19%
3 806
+2%
4 421
+16%
7 731
+75%
7 875
+2%
6 894
-12%
6 313
-8%
3 677
-42%
3 087
-16%
2 169
-30%
1 603
-26%
47
-97%
(3 092)
N/A
(2 123)
+31%
(163)
+92%
(1 279)
-685%
3 976
N/A
3 420
-14%
2 867
-16%
17 937
+526%
11 565
-36%
11 671
+1%
9 012
-23%
(1 981)
N/A
2 886
N/A
4 136
+43%
6 162
+49%
4 347
-29%
3 922
-10%
3 836
-2%
3 529
-8%
EPS (Diluted)
2.73
N/A
0.31
-89%
0.33
+6%
0.55
+67%
0.89
+62%
1.84
+107%
2.36
+28%
2.31
-2%
2
-13%
1.15
-43%
0.93
-19%
0.95
+2%
1.1
+16%
1.93
+75%
1.97
+2%
1.72
-13%
1.57
-9%
0.91
-42%
0.77
-15%
0.54
-30%
0.4
-26%
0.01
-98%
-0.78
N/A
-0.53
+32%
-0.04
+92%
-0.32
-700%
0.99
N/A
0.85
-14%
0.7
-18%
4.45
+536%
2.88
-35%
2.87
0%
2.24
-22%
-0.49
N/A
0.72
N/A
1.03
+43%
1.53
+49%
1.08
-29%
0.97
-10%
0.95
-2%
0.88
-7%

See Also

Summary
F intrinsic value, competitors valuation, and company profile.
DCF Valuation
F stock valuation using Discount Cash Flow valuation method.
Relative Valuation
F stock valuation using valuation multiples.
Wall Street Estimates
F price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
F stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 201,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.