Ford Motor Co
NYSE:F
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
9.5611
14.55
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Ford Motor Co
Revenue
|
182.7B
USD
|
Cost of Revenue
|
-168.7B
USD
|
Gross Profit
|
14B
USD
|
Operating Expenses
|
-10.3B
USD
|
Operating Income
|
3.7B
USD
|
Other Expenses
|
-214m
USD
|
Net Income
|
3.5B
USD
|
Income Statement
Ford Motor Co
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
145 777
N/A
|
144 077
-1%
|
142 101
-1%
|
141 953
0%
|
145 177
+2%
|
149 558
+3%
|
153 376
+3%
|
155 598
+1%
|
153 397
-1%
|
151 800
-1%
|
153 228
+1%
|
153 596
+0%
|
154 104
+0%
|
156 776
+2%
|
159 589
+2%
|
158 656
-1%
|
159 871
+1%
|
160 338
+0%
|
158 721
-1%
|
158 654
0%
|
157 978
0%
|
155 900
-1%
|
149 878
-4%
|
130 396
-13%
|
130 907
+0%
|
127 144
-3%
|
129 052
+2%
|
136 433
+6%
|
134 615
-1%
|
136 341
+1%
|
134 589
-1%
|
148 027
+10%
|
151 736
+3%
|
158 057
+4%
|
165 055
+4%
|
169 819
+3%
|
174 228
+3%
|
176 191
+1%
|
177 494
+1%
|
180 348
+2%
|
182 743
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(122 817)
|
(127 724)
|
(126 210)
|
(126 351)
|
(128 599)
|
(126 900)
|
(131 382)
|
(134 091)
|
(133 841)
|
(135 042)
|
(137 383)
|
(138 148)
|
(137 814)
|
(140 367)
|
(143 541)
|
(143 552)
|
(144 938)
|
(145 730)
|
(143 938)
|
(144 420)
|
(144 351)
|
(143 405)
|
(140 507)
|
(124 619)
|
(123 649)
|
(121 336)
|
(118 814)
|
(122 561)
|
(121 074)
|
(119 903)
|
(119 375)
|
(130 041)
|
(134 656)
|
(140 861)
|
(147 323)
|
(152 503)
|
(156 495)
|
(160 031)
|
(162 352)
|
(165 856)
|
(168 715)
|
|
Gross Profit |
22 960
N/A
|
16 353
-29%
|
15 891
-3%
|
15 602
-2%
|
16 578
+6%
|
22 658
+37%
|
21 994
-3%
|
21 507
-2%
|
19 556
-9%
|
16 758
-14%
|
15 845
-5%
|
15 448
-3%
|
16 290
+5%
|
16 409
+1%
|
16 048
-2%
|
15 104
-6%
|
14 933
-1%
|
14 608
-2%
|
14 783
+1%
|
14 234
-4%
|
13 627
-4%
|
12 495
-8%
|
9 371
-25%
|
5 777
-38%
|
7 258
+26%
|
5 808
-20%
|
10 238
+76%
|
13 872
+35%
|
13 541
-2%
|
16 438
+21%
|
15 214
-7%
|
17 986
+18%
|
17 080
-5%
|
17 196
+1%
|
17 732
+3%
|
17 316
-2%
|
17 733
+2%
|
16 160
-9%
|
15 142
-6%
|
14 492
-4%
|
14 028
-3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(11 906)
|
(16 021)
|
(15 209)
|
(14 173)
|
(13 001)
|
(15 677)
|
(11 551)
|
(11 791)
|
(12 062)
|
(10 972)
|
(11 046)
|
(11 018)
|
(11 280)
|
(11 527)
|
(11 510)
|
(11 532)
|
(11 495)
|
(11 403)
|
(11 499)
|
(11 446)
|
(11 165)
|
(11 161)
|
(10 750)
|
(9 990)
|
(9 655)
|
(10 193)
|
(10 625)
|
(11 521)
|
(12 199)
|
(11 915)
|
(13 514)
|
(13 396)
|
(11 594)
|
(10 888)
|
(10 821)
|
(10 812)
|
(10 469)
|
(10 702)
|
(10 572)
|
(10 500)
|
(10 285)
|
|
Selling, General & Administrative |
(11 620)
|
(15 716)
|
(14 816)
|
(13 884)
|
(12 786)
|
(10 763)
|
(11 433)
|
(11 673)
|
(11 944)
|
(10 972)
|
(11 046)
|
(11 018)
|
(11 280)
|
(11 527)
|
(11 510)
|
(11 532)
|
(11 495)
|
(11 403)
|
(11 499)
|
(11 446)
|
(11 165)
|
(11 161)
|
(10 750)
|
(9 990)
|
(9 655)
|
(10 193)
|
(10 604)
|
(11 516)
|
(12 197)
|
(11 915)
|
(11 812)
|
(11 694)
|
(11 594)
|
(10 888)
|
(10 654)
|
(10 645)
|
(10 469)
|
(10 702)
|
(10 572)
|
(10 500)
|
(10 285)
|
|
Other Operating Expenses |
(286)
|
(305)
|
(393)
|
(289)
|
(215)
|
(4 914)
|
(118)
|
(118)
|
(118)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(5)
|
0
|
0
|
(1 702)
|
(1 702)
|
0
|
0
|
(167)
|
(167)
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
11 054
N/A
|
332
-97%
|
682
+105%
|
1 429
+110%
|
3 577
+150%
|
6 981
+95%
|
10 443
+50%
|
9 716
-7%
|
7 494
-23%
|
5 786
-23%
|
4 799
-17%
|
4 430
-8%
|
5 010
+13%
|
4 882
-3%
|
4 538
-7%
|
3 572
-21%
|
3 438
-4%
|
3 205
-7%
|
3 284
+2%
|
2 788
-15%
|
2 462
-12%
|
1 334
-46%
|
(1 379)
N/A
|
(4 213)
-206%
|
(2 397)
+43%
|
(4 385)
-83%
|
(387)
+91%
|
2 351
N/A
|
1 342
-43%
|
4 523
+237%
|
1 700
-62%
|
4 590
+170%
|
5 486
+20%
|
6 308
+15%
|
6 911
+10%
|
6 504
-6%
|
7 264
+12%
|
5 458
-25%
|
4 570
-16%
|
3 992
-13%
|
3 743
-6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
646
|
11
|
58
|
481
|
587
|
1 445
|
1 655
|
1 688
|
1 541
|
1 264
|
700
|
352
|
232
|
462
|
402
|
511
|
104
|
(250)
|
(350)
|
(664)
|
(215)
|
52
|
(223)
|
3 087
|
2 885
|
2 614
|
3 500
|
164
|
(13)
|
8 312
|
1 718
|
(821)
|
(2 737)
|
(11 191)
|
(5 218)
|
(2 671)
|
(199)
|
467
|
611
|
1 091
|
1 056
|
|
Non-Reccuring Items |
(5)
|
(132)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(53)
|
(853)
|
(859)
|
(862)
|
(825)
|
(28)
|
(24)
|
0
|
0
|
0
|
(1 702)
|
0
|
0
|
(1 869)
|
(153)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
1 041
|
1 023
|
1 014
|
1 012
|
1 028
|
1 825
|
1 250
|
1 533
|
1 998
|
(266)
|
(115)
|
(7)
|
(84)
|
2 815
|
2 887
|
2 827
|
2 692
|
1 390
|
1 102
|
821
|
385
|
(1 167)
|
(932)
|
(566)
|
(202)
|
679
|
859
|
1 108
|
1 423
|
6 647
|
6 572
|
6 277
|
6 156
|
2 020
|
1 298
|
655
|
(65)
|
(1 958)
|
(1 761)
|
(1 513)
|
(1 747)
|
|
Pre-Tax Income |
12 736
N/A
|
1 234
-90%
|
1 754
+42%
|
2 922
+67%
|
5 192
+78%
|
10 252
+97%
|
13 348
+30%
|
12 937
-3%
|
11 033
-15%
|
6 784
-39%
|
5 384
-21%
|
4 775
-11%
|
5 158
+8%
|
8 159
+58%
|
7 827
-4%
|
6 910
-12%
|
6 234
-10%
|
4 345
-30%
|
4 036
-7%
|
2 892
-28%
|
1 779
-38%
|
(640)
N/A
|
(3 396)
-431%
|
(2 517)
+26%
|
258
N/A
|
(1 116)
N/A
|
3 972
N/A
|
3 623
-9%
|
2 752
-24%
|
17 780
+546%
|
9 990
-44%
|
10 046
+1%
|
7 036
-30%
|
(3 016)
N/A
|
2 991
N/A
|
4 488
+50%
|
7 000
+56%
|
3 967
-43%
|
3 420
-14%
|
3 570
+4%
|
3 052
-15%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 772)
|
(4)
|
(359)
|
(681)
|
(1 592)
|
(2 881)
|
(3 889)
|
(3 667)
|
(2 994)
|
(2 184)
|
(1 640)
|
(948)
|
(713)
|
(922)
|
(444)
|
(513)
|
(423)
|
(773)
|
(1 026)
|
(801)
|
(258)
|
819
|
399
|
488
|
(320)
|
(160)
|
7
|
(209)
|
94
|
130
|
1 539
|
1 568
|
1 826
|
864
|
(361)
|
(480)
|
(889)
|
362
|
580
|
247
|
488
|
|
Income from Continuing Operations |
10 964
|
1 230
|
1 395
|
2 241
|
3 600
|
7 371
|
9 459
|
9 270
|
8 039
|
4 600
|
3 744
|
3 827
|
4 445
|
7 237
|
7 383
|
6 397
|
5 811
|
3 572
|
3 010
|
2 091
|
1 521
|
179
|
(2 997)
|
(2 029)
|
(62)
|
(1 276)
|
3 979
|
3 414
|
2 846
|
17 910
|
11 529
|
11 614
|
8 862
|
(2 152)
|
2 630
|
4 008
|
6 111
|
4 329
|
4 000
|
3 817
|
3 540
|
|
Income to Minority Interest |
8
|
1
|
0
|
3
|
1
|
2
|
0
|
(1)
|
(5)
|
(11)
|
(15)
|
(21)
|
(24)
|
(26)
|
(28)
|
(23)
|
(18)
|
(18)
|
(46)
|
(45)
|
(41)
|
(37)
|
0
|
1
|
(6)
|
(3)
|
(3)
|
6
|
21
|
27
|
36
|
57
|
150
|
171
|
256
|
128
|
51
|
18
|
(78)
|
19
|
(11)
|
|
Net Income (Common) |
10 972
N/A
|
1 231
-89%
|
1 395
+13%
|
2 244
+61%
|
3 601
+60%
|
7 373
+105%
|
9 459
+28%
|
9 269
-2%
|
8 034
-13%
|
4 589
-43%
|
3 729
-19%
|
3 806
+2%
|
4 421
+16%
|
7 731
+75%
|
7 875
+2%
|
6 894
-12%
|
6 313
-8%
|
3 677
-42%
|
3 087
-16%
|
2 169
-30%
|
1 603
-26%
|
47
-97%
|
(3 092)
N/A
|
(2 123)
+31%
|
(163)
+92%
|
(1 279)
-685%
|
3 976
N/A
|
3 420
-14%
|
2 867
-16%
|
17 937
+526%
|
11 565
-36%
|
11 671
+1%
|
9 012
-23%
|
(1 981)
N/A
|
2 886
N/A
|
4 136
+43%
|
6 162
+49%
|
4 347
-29%
|
3 922
-10%
|
3 836
-2%
|
3 529
-8%
|
|
EPS (Diluted) |
2.73
N/A
|
0.31
-89%
|
0.33
+6%
|
0.55
+67%
|
0.89
+62%
|
1.84
+107%
|
2.36
+28%
|
2.31
-2%
|
2
-13%
|
1.15
-43%
|
0.93
-19%
|
0.95
+2%
|
1.1
+16%
|
1.93
+75%
|
1.97
+2%
|
1.72
-13%
|
1.57
-9%
|
0.91
-42%
|
0.77
-15%
|
0.54
-30%
|
0.4
-26%
|
0.01
-98%
|
-0.78
N/A
|
-0.53
+32%
|
-0.04
+92%
|
-0.32
-700%
|
0.99
N/A
|
0.85
-14%
|
0.7
-18%
|
4.45
+536%
|
2.88
-35%
|
2.87
0%
|
2.24
-22%
|
-0.49
N/A
|
0.72
N/A
|
1.03
+43%
|
1.53
+49%
|
1.08
-29%
|
0.97
-10%
|
0.95
-2%
|
0.88
-7%
|