Extra Space Storage Inc
NYSE:EXR

Watchlist Manager
Extra Space Storage Inc Logo
Extra Space Storage Inc
NYSE:EXR
Watchlist
Price: 147 USD 3.27% Market Closed
Market Cap: 31.2B USD
Have any thoughts about
Extra Space Storage Inc?
Write Note

Intrinsic Value

The intrinsic value of one EXR stock under the Base Case scenario is 137.77 USD. Compared to the current market price of 147 USD, Extra Space Storage Inc is Overvalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EXR Intrinsic Value
137.77 USD
Overvaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Extra Space Storage Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for EXR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about EXR?
Bearish
Neutral
Bullish

Fundamental Analysis

147 USD
+3.27%
+3.27%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Extra Space Storage Inc
US
Real Estate
Market Cap
31.2B USD
IPO
Aug 12, 2004
Employees
4 309
United States of America
Market Cap
31.2B USD
Industry
Real Estate
IPO
Aug 12, 2004
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Extra Space Storage Inc

Provide an overview of the primary business activities
of Extra Space Storage Inc.

What unique competitive advantages
does Extra Space Storage Inc hold over its rivals?

What risks and challenges
does Extra Space Storage Inc face in the near future?

Has there been any significant insider trading activity
in Extra Space Storage Inc recently?

Summarize the latest earnings call
of Extra Space Storage Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Extra Space Storage Inc.

Provide P/S
for Extra Space Storage Inc.

Provide P/E
for Extra Space Storage Inc.

Provide P/OCF
for Extra Space Storage Inc.

Provide P/FCFE
for Extra Space Storage Inc.

Provide P/B
for Extra Space Storage Inc.

Provide EV/S
for Extra Space Storage Inc.

Provide EV/GP
for Extra Space Storage Inc.

Provide EV/EBITDA
for Extra Space Storage Inc.

Provide EV/EBIT
for Extra Space Storage Inc.

Provide EV/OCF
for Extra Space Storage Inc.

Provide EV/FCFF
for Extra Space Storage Inc.

Provide EV/IC
for Extra Space Storage Inc.

Show me price targets
for Extra Space Storage Inc made by professional analysts.

What are the Revenue projections
for Extra Space Storage Inc?

How accurate were the past Revenue estimates
for Extra Space Storage Inc?

What are the Net Income projections
for Extra Space Storage Inc?

How accurate were the past Net Income estimates
for Extra Space Storage Inc?

What are the EPS projections
for Extra Space Storage Inc?

How accurate were the past EPS estimates
for Extra Space Storage Inc?

What are the EBIT projections
for Extra Space Storage Inc?

How accurate were the past EBIT estimates
for Extra Space Storage Inc?

Compare the revenue forecasts
for Extra Space Storage Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Extra Space Storage Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Extra Space Storage Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Extra Space Storage Inc compared to its peers.

Compare the P/E ratios
of Extra Space Storage Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Extra Space Storage Inc with its peers.

Analyze the financial leverage
of Extra Space Storage Inc compared to its main competitors.

Show all profitability ratios
for Extra Space Storage Inc.

Provide ROE
for Extra Space Storage Inc.

Provide ROA
for Extra Space Storage Inc.

Provide ROIC
for Extra Space Storage Inc.

Provide ROCE
for Extra Space Storage Inc.

Provide Gross Margin
for Extra Space Storage Inc.

Provide Operating Margin
for Extra Space Storage Inc.

Provide Net Margin
for Extra Space Storage Inc.

Provide FCF Margin
for Extra Space Storage Inc.

Show all solvency ratios
for Extra Space Storage Inc.

Provide D/E Ratio
for Extra Space Storage Inc.

Provide D/A Ratio
for Extra Space Storage Inc.

Provide Interest Coverage Ratio
for Extra Space Storage Inc.

Provide Altman Z-Score Ratio
for Extra Space Storage Inc.

Provide Quick Ratio
for Extra Space Storage Inc.

Provide Current Ratio
for Extra Space Storage Inc.

Provide Cash Ratio
for Extra Space Storage Inc.

What is the historical Revenue growth
over the last 5 years for Extra Space Storage Inc?

What is the historical Net Income growth
over the last 5 years for Extra Space Storage Inc?

What is the current Free Cash Flow
of Extra Space Storage Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Extra Space Storage Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Extra Space Storage Inc

Current Assets 299.2m
Cash & Short-Term Investments 88.9m
Receivables 112.7m
Other Current Assets 97.5m
Non-Current Assets 27.8B
Long-Term Investments 1.4B
PP&E 25.1B
Intangibles 210.3m
Other Non-Current Assets 1.1B
Current Liabilities 1.1B
Accounts Payable 388.8m
Accrued Liabilities 706.5m
Non-Current Liabilities 13B
Long-Term Debt 11.5B
Other Non-Current Liabilities 1.4B
Efficiency

Earnings Waterfall
Extra Space Storage Inc

Revenue
3.2B USD
Cost of Revenue
-882.3m USD
Gross Profit
2.4B USD
Operating Expenses
-945.7m USD
Operating Income
1.4B USD
Other Expenses
-597.9m USD
Net Income
806.9m USD

Free Cash Flow Analysis
Extra Space Storage Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EXR Profitability Score
Profitability Due Diligence

Extra Space Storage Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Exceptional 3-Years Revenue Growth
63/100
Profitability
Score

Extra Space Storage Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

EXR Solvency Score
Solvency Due Diligence

Extra Space Storage Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Average Altman Z-Score
Short-Term Solvency
29/100
Solvency
Score

Extra Space Storage Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXR Price Targets Summary
Extra Space Storage Inc

Wall Street analysts forecast EXR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EXR is 177.9 USD with a low forecast of 156.55 USD and a high forecast of 207.9 USD.

Lowest
Price Target
156.55 USD
6% Upside
Average
Price Target
177.9 USD
21% Upside
Highest
Price Target
207.9 USD
41% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EXR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EXR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EXR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

EXR News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one EXR stock?

The intrinsic value of one EXR stock under the Base Case scenario is 137.77 USD.

Is EXR stock undervalued or overvalued?

Compared to the current market price of 147 USD, Extra Space Storage Inc is Overvalued by 6%.

Back to Top