Extra Space Storage Inc
NYSE:EXR

Watchlist Manager
Extra Space Storage Inc Logo
Extra Space Storage Inc
NYSE:EXR
Watchlist
Price: 141.18 USD 2.14% Market Closed
Market Cap: 29.9B USD

Intrinsic Value

The intrinsic value of one EXR stock under the Base Case scenario is 134.06 USD. Compared to the current market price of 141.18 USD, Extra Space Storage Inc is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EXR Intrinsic Value
134.06 USD
Overvaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Extra Space Storage Inc

EXR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EXR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Extra Space Storage Inc
NYSE:EXR
US
Real Estate
Market Cap
29.9B USD
IPO
Aug 12, 2004
US
Real Estate
Market Cap
29.9B USD
IPO
Aug 12, 2004
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Recent merger integration challenges from large-scale acquisitions, such as the Life Storage deal, may drive up costs and dilute profit margins if targeted synergies prove harder to realize.

Bull Theses

Extra Space’s leading market position and national brand allow it to command higher rental rates and achieve superior occupancy, reinforcing stable cash flows even under moderate economic stress.

Show More Less
How do you feel about EXR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Extra Space Storage Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Extra Space Storage Inc

Current Assets 405.5m
Cash & Short-Term Investments 138.2m
Receivables 129.7m
Other Current Assets 137.5m
Non-Current Assets 28.4B
Long-Term Investments 1.6B
PP&E 25.3B
Intangibles 203m
Other Non-Current Assets 1.3B
Efficiency

Free Cash Flow Analysis
Extra Space Storage Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Extra Space Storage Inc

Revenue
3.3B USD
Cost of Revenue
-854.9m USD
Gross Profit
2.4B USD
Operating Expenses
-1B USD
Operating Income
1.4B USD
Other Expenses
-547.8m USD
Net Income
853.2m USD
Fundamental Scores

EXR Profitability Score
Profitability Due Diligence

Extra Space Storage Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Exceptional 3-Years Revenue Growth
62/100
Profitability
Score

Extra Space Storage Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

EXR Solvency Score
Solvency Due Diligence

Extra Space Storage Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Low Altman Z-Score
Short-Term Solvency
28/100
Solvency
Score

Extra Space Storage Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXR Price Targets Summary
Extra Space Storage Inc

Wall Street analysts forecast EXR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EXR is 168.62 USD with a low forecast of 142.41 USD and a high forecast of 190.05 USD.

Lowest
Price Target
142.41 USD
1% Upside
Average
Price Target
168.62 USD
19% Upside
Highest
Price Target
190.05 USD
35% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EXR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EXR Insider Trading
Buy and sell transactions by insiders

EXR News

Other Videos
What is the Intrinsic Value of one EXR stock?

The intrinsic value of one EXR stock under the Base Case scenario is 134.06 USD.

Is EXR stock undervalued or overvalued?

Compared to the current market price of 141.18 USD, Extra Space Storage Inc is Overvalued by 5%.

Back to Top