Extra Space Storage Inc
NYSE:EXR

Watchlist Manager
Extra Space Storage Inc Logo
Extra Space Storage Inc
NYSE:EXR
Watchlist
Price: 164.14 USD 1.92% Market Closed
Market Cap: 34.8B USD
Have any thoughts about
Extra Space Storage Inc?
Write Note

Relative Value

The Relative Value of one EXR stock under the Base Case scenario is 207.13 USD. Compared to the current market price of 164.14 USD, Extra Space Storage Inc is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXR Relative Value
Base Case
207.13 USD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
11
Median 3Y
11.8
Median 5Y
11
Industry
3.7
Forward
11.6
vs History
3
vs Industry
11
Median 3Y
30.1
Median 5Y
29.8
Industry
16.5
Forward
38
vs History
42
vs Industry
14
Median 3Y
19.6
Median 5Y
19.2
Industry
11.1
vs History
80
vs Industry
24
Median 3Y
17.6
Median 5Y
20.1
Industry
13.2
vs History
79
vs Industry
12
Median 3Y
6.2
Median 5Y
5.7
Industry
0.9
vs History
57
vs Industry
14
Median 3Y
15.6
Median 5Y
14.8
Industry
6.7
Forward
15.4
vs History
47
vs Industry
18
Median 3Y
21.3
Median 5Y
20
Industry
12
vs History
58
vs Industry
19
Median 3Y
23
Median 5Y
22.4
Industry
16
Forward
19.9
vs History
36
vs Industry
14
Median 3Y
32.6
Median 5Y
31.3
Industry
19.1
Forward
29
vs History
46
vs Industry
19
Median 3Y
26.3
Median 5Y
25.7
Industry
18.4
vs History
60
vs Industry
14
Median 3Y
37.3
Median 5Y
39.5
Industry
20.3
vs History
79
vs Industry
10
Median 3Y
2.3
Median 5Y
2.2
Industry
0.7

Multiples Across Competitors

EXR Competitors Multiples
Extra Space Storage Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Extra Space Storage Inc
NYSE:EXR
34.8B USD 11 43.4 21.6 33.1
US
American Tower Corp
NYSE:AMT
92.4B USD 8.4 83.2 18 27.7
US
Equinix Inc
NASDAQ:EQIX
87.6B USD 10.2 82.9 28.1 63.4
US
Digital Realty Trust Inc
NYSE:DLR
59.1B USD 10.8 147.7 32.4 126.1
US
Public Storage
NYSE:PSA
58.3B USD 12.5 34.4 20 30.2
US
Crown Castle International Corp
NYSE:CCI
45.3B USD 6.9 36.9 17 29.8
US
Iron Mountain Inc
NYSE:IRM
34.3B USD 5.9 149.5 23.5 40.2
US
VICI Properties Inc
NYSE:VICI
32.4B USD 8.5 11.5 13.5 13.5
US
SBA Communications Corp
NASDAQ:SBAC
23.8B USD 9 34.8 19.7 24.7
US
Weyerhaeuser Co
NYSE:WY
23.1B USD 3.2 43.2 21.4 35.5
US
Lamar Advertising Co
NASDAQ:LAMR
13.8B USD 6.4 27.4 16.8 24.1

See Also

Discover More
Back to Top