Extra Space Storage Inc
NYSE:EXR

Watchlist Manager
Extra Space Storage Inc Logo
Extra Space Storage Inc
NYSE:EXR
Watchlist
Price: 147.29 USD 3.47%
Market Cap: 31.2B USD
Have any thoughts about
Extra Space Storage Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one EXR stock under the Base Case scenario is 202.19 USD. Compared to the current market price of 147.29 USD, Extra Space Storage Inc is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXR Relative Value
Base Case
202.19 USD
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

9.6
P/S
P/S
Price to Sales
9.6
vs History
79
vs Industry
11
Median 3Y
11.4
Median 5Y
11.1
Industry
3.6
Forward
10.3
More Details
38.6
P/E
P/E
Price to Earnings
38.6
vs History
11
vs Industry
11
Median 3Y
30.6
Median 5Y
29.8
Industry
16.7
Forward
35
More Details
16.9
P/OCF
P/OCF
Price to OCF
16.9
vs History
77
vs Industry
14
Median 3Y
19.6
Median 5Y
19
Industry
10.9
More Details
25.2
P/FCFE
P/FCFE
Price to FCFE
25.2
vs History
47
vs Industry
24
Median 3Y
18.7
Median 5Y
24.4
Industry
13.3
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
85
vs Industry
12
Median 3Y
6
Median 5Y
5.7
Industry
0.8
More Details
13.2
EV/S
EV/S
Enterprise Value to Sales
13.2
vs History
85
vs Industry
14
Median 3Y
15.2
Median 5Y
14.8
Industry
6.6
Forward
14.1
More Details
18.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
18.1
vs History
82
vs Industry
18
Median 3Y
21
Median 5Y
20
Industry
11.9
More Details
19.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.5
vs History
87
vs Industry
19
Median 3Y
22.6
Median 5Y
22.4
Industry
15.8
Forward
18.3
More Details
30.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
30.3
vs History
53
vs Industry
14
Median 3Y
32.5
Median 5Y
31.3
Industry
19
Forward
26.8
More Details
23.1
EV/OCF
EV/OCF
Enterprise Value to OCF
23.1
vs History
80
vs Industry
19
Median 3Y
25.9
Median 5Y
25.6
Industry
18.5
More Details
35.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
35.4
vs History
61
vs Industry
14
Median 3Y
37.9
Median 5Y
39.6
Industry
20.1
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
88
vs Industry
10
Median 3Y
2.3
Median 5Y
2.2
Industry
0.7
More Details

Multiples Across Competitors

EXR Competitors Multiples
Extra Space Storage Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Extra Space Storage Inc
NYSE:EXR
31.2B USD 9.6 38.6 19.5 30.3
US
Equinix Inc
NASDAQ:EQIX
89.5B USD 10.4 84.7 28.6 64.6
US
American Tower Corp
NYSE:AMT
85.8B USD 7.8 77.3 17.1 26.2
US
Digital Realty Trust Inc
NYSE:DLR
59.2B USD 10.8 147.7 31.9 126.7
US
Public Storage
NYSE:PSA
52.1B USD 11.1 30.7 18.1 27.4
US
Crown Castle International Corp
NYSE:CCI
39.4B USD 6 32.1 15.5 27.3
US
Iron Mountain Inc
NYSE:IRM
30.8B USD 5.1 294.5 21.3 36.8
US
VICI Properties Inc
NYSE:VICI
30.1B USD 7.9 10.7 12.9 12.9
US
SBA Communications Corp
NASDAQ:SBAC
21.9B USD 8.2 31.9 18.6 23.4
US
Weyerhaeuser Co
NYSE:WY
20B USD 2.8 37.4 19 31.5
US
Gaming and Leisure Properties Inc
NASDAQ:GLPI
12.9B USD 8.5 16.6 14.5 17.9

See Also

Summary
EXR intrinsic value, competitors valuation, and company profile.
DCF Valuation
EXR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EXR stock valuation using valuation multiples.
Wall Street Estimates
EXR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EXR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.