Everi Holdings Inc
NYSE:EVRI

Watchlist Manager
Everi Holdings Inc Logo
Everi Holdings Inc
NYSE:EVRI
Watchlist
Price: 13.44 USD 0.3% Market Closed
Market Cap: 1.2B USD
Have any thoughts about
Everi Holdings Inc?
Write Note

Relative Value

The Relative Value of one EVRI stock under the Base Case scenario is 24.06 USD. Compared to the current market price of 13.44 USD, Everi Holdings Inc is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVRI Relative Value
Base Case
24.06 USD
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
62
Median 3Y
1.6
Median 5Y
1.8
Industry
1.4
Forward
1.4
vs History
0
vs Industry
47
Median 3Y
11.6
Median 5Y
11.1
Industry
20.7
Forward
26.9
vs History
88
vs Industry
70
Median 3Y
4.6
Median 5Y
4.8
Industry
9.5
vs History
57
vs Industry
40
Median 3Y
12.7
Median 5Y
8.6
Industry
19.6
vs History
55
vs Industry
29
Median 3Y
5.5
Median 5Y
5.3
Industry
2.2
vs History
74
vs Industry
45
Median 3Y
2.5
Median 5Y
3.1
Industry
1.9
Forward
2.3
vs History
74
vs Industry
60
Median 3Y
3.2
Median 5Y
4
Industry
3.9
vs History
47
vs Industry
64
Median 3Y
6.6
Median 5Y
7.5
Industry
10.7
Forward
5.6
vs History
15
vs Industry
54
Median 3Y
10.7
Median 5Y
13.2
Industry
16.2
Forward
14.2
vs History
90
vs Industry
66
Median 3Y
6.8
Median 5Y
7.4
Industry
11.5
vs History
76
vs Industry
48
Median 3Y
12.4
Median 5Y
11.7
Industry
17.2
vs History
71
vs Industry
48
Median 3Y
2
Median 5Y
1.9
Industry
1.3

Multiples Across Competitors

EVRI Competitors Multiples
Everi Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Everi Holdings Inc
NYSE:EVRI
1.1B USD 1.5 86.3 7.6 20.7
IE
Flutter Entertainment PLC
LSE:FLTR
38.3B GBP 2 -33.1 44.1 62.3
US
Las Vegas Sands Corp
NYSE:LVS
36.3B USD 3.2 24.1 11.1 16.9
AU
Aristocrat Leisure Ltd
ASX:ALL
43.2B AUD 6.7 28.5 23.9 23.9
US
DraftKings Inc
NASDAQ:DKNG
20.9B USD 4.5 -50.2 -92.5 -43.2
MO
Sands China Ltd
HKEX:1928
155.6B HKD 2.8 18.9 11.8 18.2
SE
Evolution AB (publ)
STO:EVO
204.9B SEK 8.6 15.5 11.9 13.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
142.6B HKD 3.4 17.1 16.8 16.8
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
12.3B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
11.2B USD 0.6 12.4 5.8 8.5
US
PENN Entertainment Inc
SWB:PN1
10.8B EUR 1.8 -21 41.1 -1 705.8

See Also

Discover More
Back to Top