Entergy Corp
NYSE:ETR
Balance Sheet
Balance Sheet Decomposition
Entergy Corp
Entergy Corp
Balance Sheet
Entergy Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 336
|
692
|
620
|
583
|
1 016
|
1 254
|
1 921
|
1 710
|
1 294
|
694
|
533
|
739
|
131
|
63
|
130
|
57
|
57
|
34
|
129
|
443
|
224
|
133
|
860
|
1 929
|
|
| Cash |
170
|
115
|
79
|
222
|
117
|
127
|
116
|
86
|
76
|
81
|
113
|
130
|
131
|
63
|
130
|
57
|
57
|
34
|
129
|
45
|
115
|
72
|
48
|
46
|
|
| Cash Equivalents |
1 166
|
577
|
541
|
361
|
899
|
1 127
|
1 805
|
1 624
|
1 218
|
613
|
420
|
609
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
398
|
109
|
61
|
811
|
1 883
|
|
| Short-Term Investments |
0
|
50
|
188
|
0
|
0
|
19
|
12
|
13
|
43
|
50
|
46
|
46
|
1 291
|
1 287
|
1 058
|
725
|
424
|
391
|
1 630
|
398
|
109
|
0
|
0
|
0
|
|
| Total Receivables |
543
|
621
|
757
|
1 151
|
931
|
888
|
915
|
678
|
733
|
704
|
698
|
831
|
782
|
747
|
801
|
829
|
719
|
808
|
851
|
950
|
999
|
899
|
868
|
946
|
|
| Accounts Receivables |
296
|
372
|
411
|
599
|
533
|
585
|
709
|
526
|
571
|
537
|
537
|
636
|
561
|
569
|
643
|
660
|
551
|
588
|
716
|
718
|
758
|
674
|
664
|
703
|
|
| Other Receivables |
247
|
249
|
346
|
552
|
398
|
303
|
206
|
152
|
162
|
167
|
161
|
195
|
221
|
178
|
158
|
169
|
168
|
220
|
135
|
232
|
242
|
225
|
205
|
242
|
|
| Inventory |
622
|
659
|
697
|
817
|
798
|
901
|
992
|
1 023
|
1 074
|
1 097
|
1 142
|
1 124
|
1 124
|
1 091
|
878
|
906
|
870
|
970
|
1 135
|
1 196
|
1 331
|
1 612
|
1 797
|
1 842
|
|
| Other Current Assets |
705
|
897
|
816
|
1 512
|
580
|
896
|
1 320
|
1 111
|
1 195
|
1 078
|
1 264
|
1 190
|
1 062
|
878
|
816
|
769
|
888
|
842
|
814
|
1 035
|
1 541
|
1 018
|
871
|
1 090
|
|
| Total Current Assets |
3 206
|
2 919
|
3 077
|
4 063
|
3 325
|
3 958
|
5 160
|
4 534
|
4 339
|
3 623
|
3 683
|
3 930
|
4 390
|
4 067
|
3 684
|
3 285
|
2 958
|
3 046
|
4 560
|
3 624
|
4 095
|
3 661
|
4 396
|
5 807
|
|
| PP&E Net |
17 962
|
18 561
|
18 916
|
19 425
|
19 651
|
21 194
|
22 660
|
23 637
|
24 106
|
25 870
|
27 555
|
28 081
|
28 937
|
28 044
|
28 155
|
29 925
|
32 279
|
35 515
|
39 196
|
42 602
|
42 844
|
44 253
|
47 847
|
53 336
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
21 194
|
22 660
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
177
|
186
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
374
|
368
|
368
|
|
| Note Receivable |
25
|
21
|
39
|
26
|
19
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
824
|
1 053
|
232
|
297
|
229
|
79
|
66
|
40
|
41
|
45
|
47
|
40
|
36
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
5 110
|
5 596
|
5 670
|
6 670
|
7 481
|
8 026
|
8 353
|
8 974
|
9 822
|
10 787
|
11 541
|
10 978
|
12 675
|
12 154
|
13 688
|
13 119
|
12 661
|
12 785
|
14 106
|
12 852
|
11 279
|
11 416
|
12 179
|
12 380
|
|
| Other Assets |
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
374
|
368
|
368
|
|
| Total Assets |
27 504
N/A
|
28 527
+4%
|
28 311
-1%
|
30 858
+9%
|
31 083
+1%
|
33 643
+8%
|
36 617
+9%
|
37 562
+3%
|
38 685
+3%
|
40 702
+5%
|
43 203
+6%
|
43 406
+0%
|
46 414
+7%
|
44 648
-4%
|
45 904
+3%
|
46 707
+2%
|
48 275
+3%
|
51 724
+7%
|
58 239
+13%
|
59 454
+2%
|
58 595
-1%
|
59 703
+2%
|
64 790
+9%
|
71 891
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
855
|
797
|
897
|
1 656
|
1 123
|
1 031
|
1 476
|
998
|
1 181
|
1 069
|
1 217
|
1 173
|
1 166
|
1 072
|
1 286
|
1 452
|
1 496
|
1 500
|
2 739
|
2 610
|
1 778
|
1 567
|
1 929
|
2 566
|
|
| Accrued Liabilities |
561
|
365
|
368
|
343
|
390
|
223
|
309
|
247
|
258
|
506
|
614
|
440
|
392
|
467
|
445
|
475
|
509
|
546
|
764
|
319
|
357
|
334
|
390
|
349
|
|
| Short-Term Debt |
0
|
0
|
0
|
40
|
25
|
25
|
55
|
30
|
154
|
108
|
796
|
1 047
|
598
|
494
|
415
|
1 578
|
1 942
|
1 947
|
1 627
|
1 201
|
828
|
1 138
|
927
|
658
|
|
| Current Portion of Long-Term Debt |
1 345
|
684
|
626
|
234
|
335
|
1 149
|
707
|
924
|
303
|
2 196
|
722
|
459
|
902
|
217
|
367
|
762
|
652
|
806
|
1 176
|
1 052
|
2 323
|
2 116
|
1 396
|
2 375
|
|
| Other Current Liabilities |
410
|
376
|
441
|
839
|
593
|
828
|
1 219
|
994
|
881
|
1 071
|
756
|
941
|
790
|
840
|
687
|
770
|
845
|
821
|
754
|
1 008
|
1 085
|
1 241
|
1 468
|
1 876
|
|
| Total Current Liabilities |
3 172
|
2 222
|
2 332
|
3 112
|
2 465
|
3 257
|
3 766
|
3 194
|
2 776
|
4 951
|
4 106
|
4 061
|
3 849
|
3 090
|
3 200
|
5 036
|
5 444
|
5 620
|
7 061
|
6 191
|
6 369
|
6 396
|
6 111
|
7 823
|
|
| Long-Term Debt |
7 465
|
7 498
|
7 180
|
9 013
|
8 997
|
9 949
|
11 517
|
11 060
|
11 359
|
10 082
|
11 955
|
12 171
|
12 416
|
13 139
|
14 492
|
14 337
|
15 539
|
17 132
|
21 259
|
24 901
|
23 678
|
23 081
|
26 710
|
27 902
|
|
| Deferred Income Tax |
4 699
|
5 200
|
5 467
|
5 659
|
6 179
|
6 723
|
6 891
|
7 971
|
8 866
|
8 381
|
8 585
|
8 988
|
9 381
|
8 541
|
7 722
|
4 686
|
4 320
|
4 608
|
4 574
|
4 919
|
5 030
|
4 452
|
4 662
|
5 780
|
|
| Other Liabilities |
3 972
|
4 570
|
4 669
|
4 878
|
4 899
|
5 541
|
6 165
|
6 412
|
6 877
|
8 046
|
9 078
|
8 249
|
10 456
|
10 303
|
12 205
|
14 457
|
13 909
|
13 885
|
14 165
|
11 519
|
10 233
|
10 811
|
11 903
|
13 152
|
|
| Total Liabilities |
19 307
N/A
|
19 489
+1%
|
19 649
+1%
|
22 663
+15%
|
22 540
-1%
|
25 469
+13%
|
28 339
+11%
|
28 637
+1%
|
29 878
+4%
|
31 460
+5%
|
33 725
+7%
|
33 469
-1%
|
36 102
+8%
|
35 073
-3%
|
37 619
+7%
|
38 517
+2%
|
39 211
+2%
|
41 246
+5%
|
47 059
+14%
|
47 529
+1%
|
45 311
-5%
|
44 741
-1%
|
49 386
+10%
|
54 657
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
361
|
336
|
367
|
448
|
347
|
313
|
313
|
314
|
314
|
284
|
284
|
308
|
308
|
321
|
206
|
201
|
222
|
257
|
257
|
290
|
320
|
343
|
326
|
316
|
|
| Retained Earnings |
3 939
|
4 503
|
4 984
|
5 434
|
6 113
|
6 736
|
7 383
|
8 043
|
8 689
|
9 447
|
9 705
|
9 825
|
10 170
|
9 394
|
8 196
|
7 978
|
8 721
|
9 258
|
9 897
|
10 241
|
10 502
|
11 940
|
12 014
|
12 698
|
|
| Additional Paid In Capital |
4 667
|
4 768
|
4 835
|
4 818
|
4 827
|
4 851
|
4 869
|
5 370
|
5 367
|
5 361
|
5 358
|
5 368
|
5 375
|
5 404
|
5 417
|
5 433
|
5 951
|
6 564
|
6 550
|
6 766
|
7 633
|
7 795
|
7 834
|
8 979
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
130
|
151
|
215
|
337
|
427
|
368
|
430
|
545
|
2
|
26
|
57
|
7
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
747
|
561
|
1 432
|
2 162
|
2 644
|
3 735
|
4 175
|
4 727
|
5 525
|
5 680
|
5 575
|
5 534
|
5 498
|
5 552
|
5 499
|
5 398
|
5 274
|
5 154
|
5 074
|
5 040
|
4 979
|
4 953
|
4 812
|
4 758
|
|
| Other Equity |
22
|
8
|
93
|
344
|
101
|
8
|
113
|
75
|
168
|
319
|
508
|
367
|
469
|
359
|
465
|
569
|
555
|
473
|
506
|
340
|
192
|
162
|
43
|
3
|
|
| Total Equity |
8 197
N/A
|
9 038
+10%
|
8 662
-4%
|
8 194
-5%
|
8 543
+4%
|
8 174
-4%
|
8 278
+1%
|
8 925
+8%
|
8 807
-1%
|
9 242
+5%
|
9 478
+3%
|
9 937
+5%
|
10 312
+4%
|
9 575
-7%
|
8 285
-13%
|
8 190
-1%
|
9 064
+11%
|
10 478
+16%
|
11 181
+7%
|
11 925
+7%
|
13 284
+11%
|
14 963
+13%
|
15 404
+3%
|
17 234
+12%
|
|
| Total Liabilities & Equity |
27 504
N/A
|
28 527
+4%
|
28 311
-1%
|
30 858
+9%
|
31 083
+1%
|
33 643
+8%
|
36 617
+9%
|
37 562
+3%
|
38 685
+3%
|
40 702
+5%
|
43 203
+6%
|
43 406
+0%
|
46 414
+7%
|
44 648
-4%
|
45 904
+3%
|
46 707
+2%
|
48 275
+3%
|
51 724
+7%
|
58 239
+13%
|
59 454
+2%
|
58 595
-1%
|
59 703
+2%
|
64 790
+9%
|
71 891
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
445
|
458
|
434
|
415
|
405
|
386
|
379
|
378
|
357
|
353
|
356
|
357
|
358
|
357
|
358
|
361
|
378
|
398
|
400
|
405
|
422
|
426
|
430
|
452
|
|
| Preferred Shares Outstanding |
5
|
5
|
6
|
7
|
7
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
|