
Ethan Allen Interiors Inc
NYSE:ETD

Intrinsic Value
The intrinsic value of one
ETD
stock under the Base Case scenario is
24.9
USD.
Compared to the current market price of 27.46 USD,
Ethan Allen Interiors Inc
is
Overvalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ethan Allen Interiors Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Ethan Allen Interiors Inc
Balance Sheet Decomposition
Ethan Allen Interiors Inc
Current Assets | 316.2m |
Cash & Short-Term Investments | 139.1m |
Receivables | 5m |
Other Current Assets | 172.1m |
Non-Current Assets | 416.4m |
Long-Term Investments | 45.1m |
PP&E | 323.2m |
Intangibles | 45.1m |
Other Non-Current Assets | 3m |
Free Cash Flow Analysis
Ethan Allen Interiors Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Ethan Allen Interiors Inc
Revenue
|
626.7m
USD
|
Cost of Revenue
|
-245.7m
USD
|
Gross Profit
|
381m
USD
|
Operating Expenses
|
-308.4m
USD
|
Operating Income
|
72.6m
USD
|
Other Expenses
|
-11.4m
USD
|
Net Income
|
61.2m
USD
|
ETD Profitability Score
Profitability Due Diligence
Ethan Allen Interiors Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Ethan Allen Interiors Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
ETD Solvency Score
Solvency Due Diligence
Ethan Allen Interiors Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Score
Ethan Allen Interiors Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ETD Price Targets Summary
Ethan Allen Interiors Inc
According to Wall Street analysts, the average 1-year price target for
ETD
is 32.64 USD
with a low forecast of 32.32 USD and a high forecast of 33.6 USD.
Dividends
Current shareholder yield for ETD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ETD
stock under the Base Case scenario is
24.9
USD.
Compared to the current market price of 27.46 USD,
Ethan Allen Interiors Inc
is
Overvalued by 9%.