Ethan Allen Interiors Inc
NYSE:ETD

Watchlist Manager
Ethan Allen Interiors Inc Logo
Ethan Allen Interiors Inc
NYSE:ETD
Watchlist
Price: 27.57 USD 0.51% Market Closed
Market Cap: 701.1m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ETD stock under the Base Case scenario is 20.1 USD. Compared to the current market price of 27.57 USD, Ethan Allen Interiors Inc is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ETD Relative Value
Base Case
20.1 USD
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
6
vs Industry
44
Median 3Y
0.9
Median 5Y
0.7
Industry
1
Forward
1.1
More Details
11.5
P/E
P/E
Price to Earnings
11.5
vs History
7
vs Industry
47
Median 3Y
6.8
Median 5Y
6.5
Industry
17.2
Forward
11.6
More Details
9.2
P/OCF
P/OCF
Price to OCF
9.2
vs History
4
vs Industry
38
Median 3Y
7.7
Median 5Y
6.4
Industry
11.9
More Details
10.9
P/FCFE
P/FCFE
Price to FCFE
10.9
vs History
1
vs Industry
36
Median 3Y
9.5
Median 5Y
7.9
Industry
17.3
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
14
vs Industry
39
Median 3Y
1.5
Median 5Y
1.4
Industry
1.5
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
6
vs Industry
52
Median 3Y
0.7
Median 5Y
0.6
Industry
1.2
Forward
0.9
More Details
1.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.5
vs History
6
vs Industry
71
Median 3Y
1.1
Median 5Y
1
Industry
3.7
More Details
6.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.4
vs History
3
vs Industry
53
Median 3Y
3.6
Median 5Y
3.4
Industry
10
Forward
6.2
More Details
7.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.7
vs History
4
vs Industry
52
Median 3Y
4.1
Median 5Y
3.9
Industry
12.7
Forward
7.7
More Details
7.3
EV/OCF
EV/OCF
Enterprise Value to OCF
7.3
vs History
6
vs Industry
42
Median 3Y
6
Median 5Y
5
Industry
12.2
More Details
8.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.7
vs History
3
vs Industry
38
Median 3Y
7.2
Median 5Y
5.8
Industry
15.1
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
12
vs Industry
46
Median 3Y
0.9
Median 5Y
0.8
Industry
1.2
More Details

Multiples Across Competitors

ETD Competitors Multiples
Ethan Allen Interiors Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ethan Allen Interiors Inc
NYSE:ETD
701.1m USD 1.1 11.5 6.4 7.7
US
Tempur Sealy International Inc
NYSE:TPX
11.7B USD 2.4 30.1 17.6 22.1
US
Mohawk Industries Inc
NYSE:MHK
7B USD 0.6 13.5 5.5 9.9
CN
Oppein Home Group Inc
SSE:603833
39.7B CNY 2 14.4 14.2 14.2
TW
Nien Made Enterprise Co Ltd
TWSE:8464
118.7B TWD 4.1 18.6 11.7 13.2
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
23B CNY 1.2 12.3 10.8 10.8
HK
Man Wah Holdings Ltd
HKEX:1999
18B HKD 1 7.8 4.4 4.4
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
16.5B CNY 1.5 13.4 11.1 11.1
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
13.4B CNY 2.4 16.7 8.8 8.8
CN
HHC Changzhou Corp
SZSE:301061
12.2B CNY 5.3 23.7 20.4 20.4
US
La-Z-Boy Inc
NYSE:LZB
1.6B USD 0.8 12.8 6.3 8.1

See Also

Summary
ETD intrinsic value, competitors valuation, and company profile.
DCF Valuation
ETD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ETD stock valuation using valuation multiples.
Wall Street Estimates
ETD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ETD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 240,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.