Ethan Allen Interiors Inc
NYSE:ETD

Watchlist Manager
Ethan Allen Interiors Inc Logo
Ethan Allen Interiors Inc
NYSE:ETD
Watchlist
Price: 28.2005 USD 0.07%
Market Cap: 717.1m USD
Have any thoughts about
Ethan Allen Interiors Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Ethan Allen Interiors Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
51
60
71
81
90
103
113
114
112
106
91
80
71
64
64
Depreciation & Amortization
29
16
17
16
16
16
16
15
16
16
16
16
16
16
16
Change in Deffered Taxes
2
3
5
5
5
(0)
(2)
(4)
(4)
(1)
(0)
0
1
(0)
(0)
Stock-Based Compensation
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
Other Non-Cash Items
51
31
31
26
24
25
24
27
29
27
31
31
31
32
31
Cash Taxes Paid
0
11
0
0
0
29
0
0
0
42
0
0
0
20
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
22
19
(19)
(42)
(68)
(75)
(60)
(65)
(48)
(47)
(58)
(37)
(38)
(32)
(31)
Cash from Operating Activities
155
N/A
130
-16%
105
-19%
87
-17%
68
-22%
69
+2%
91
+31%
88
-4%
104
+18%
101
-3%
79
-22%
90
+14%
80
-11%
80
0%
79
-2%
Investing Cash Flow
Capital Expenditures
(26)
(12)
(11)
(10)
(11)
(13)
(15)
(18)
(15)
(14)
(14)
(11)
(11)
(10)
(9)
Other Items
16
5
0
12
1
(1)
(31)
(44)
(77)
(88)
(52)
(51)
(15)
(10)
(15)
Cash from Investing Activities
(10)
N/A
(7)
+29%
(6)
+13%
2
N/A
(10)
N/A
(14)
-45%
(46)
-229%
(62)
-35%
(92)
-47%
(102)
-11%
(66)
+35%
(62)
+6%
(26)
+58%
(20)
+23%
(25)
-24%
Financing Cash Flow
Net Issuance of Common Stock
(24)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
(50)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
Cash Paid for Dividends
(33)
(43)
(69)
(63)
(72)
(48)
(44)
(44)
(45)
(46)
(47)
(57)
(49)
(50)
(49)
Other
1
2
2
1
1
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
Cash from Financing Activities
(57)
N/A
(91)
-60%
(67)
+26%
(63)
+7%
(71)
-14%
(49)
+31%
(44)
+9%
(45)
-2%
(47)
-3%
(48)
-2%
(50)
-4%
(59)
-19%
(52)
+12%
(52)
-1%
(51)
+3%
Change in Cash
Effect of Foreign Exchange Rates
0
1
0
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
Net Change in Cash
88
N/A
32
-63%
32
-2%
26
-18%
(13)
N/A
6
N/A
0
-99%
(20)
N/A
(35)
-72%
(48)
-40%
(36)
+25%
(31)
+16%
3
N/A
8
+162%
2
-68%
Free Cash Flow
Free Cash Flow
129
N/A
118
-8%
94
-21%
77
-18%
57
-26%
56
-2%
76
+35%
69
-8%
89
+28%
87
-2%
65
-26%
79
+23%
70
-12%
71
+2%
69
-2%

See Also

Discover More