
Energy Transfer LP
NYSE:ET

Intrinsic Value
The intrinsic value of one
ET
stock under the Base Case scenario is
28.25
USD.
Compared to the current market price of 17.27 USD,
Energy Transfer LP
is
Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Energy Transfer LP
Fundamental Analysis

Heavier-than-anticipated regulatory and legal challenges surrounding pipeline projects, such as the Dakota Access Pipeline, could lead to increased compliance costs and delays, eroding margins and slowing growth.
The partnership’s diverse and extensive midstream infrastructure network—from natural gas liquids to interstate pipelines—provides stable fee-based cash flows, insulating Energy Transfer from direct commodity price swings.

Revenue & Expenses Breakdown
Energy Transfer LP
Balance Sheet Decomposition
Energy Transfer LP
Current Assets | 13.3B |
Other Current Assets | 13.3B |
Non-Current Assets | 111.1B |
Long-Term Investments | 3.3B |
PP&E | 95.8B |
Intangibles | 10B |
Other Non-Current Assets | 2B |
Free Cash Flow Analysis
Energy Transfer LP
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Energy Transfer LP
Revenue
|
82.7B
USD
|
Cost of Revenue
|
-62B
USD
|
Gross Profit
|
20.7B
USD
|
Operating Expenses
|
-11.5B
USD
|
Operating Income
|
9.2B
USD
|
Other Expenses
|
-4.8B
USD
|
Net Income
|
4.4B
USD
|
ET Profitability Score
Profitability Due Diligence
Energy Transfer LP's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Energy Transfer LP's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
ET Solvency Score
Solvency Due Diligence
Energy Transfer LP's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
Energy Transfer LP's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ET Price Targets Summary
Energy Transfer LP
According to Wall Street analysts, the average 1-year price target for
ET
is 23.56 USD
with a low forecast of 19.19 USD and a high forecast of 27.3 USD.
Dividends
Current shareholder yield for ET is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ET
stock under the Base Case scenario is
28.25
USD.
Compared to the current market price of 17.27 USD,
Energy Transfer LP
is
Undervalued by 39%.