Elastic NV
NYSE:ESTC

Watchlist Manager
Elastic NV Logo
Elastic NV
NYSE:ESTC
Watchlist
Price: 103.63 USD -0.08% Market Closed
Market Cap: 10.7B USD
Have any thoughts about
Elastic NV?
Write Note

Intrinsic Value

The intrinsic value of one ESTC stock under the Base Case scenario is 65.7 USD. Compared to the current market price of 103.63 USD, Elastic NV is Overvalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ESTC Intrinsic Value
65.7 USD
Overvaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Elastic NV

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
ESTC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ESTC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about ESTC?
Bearish
Neutral
Bullish

Fundamental Analysis

103.63 USD
-0.08%
-0.08%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Elastic NV
NL
Technology
Market Cap
10.7B USD
IPO
Oct 5, 2018
Employees
2 888
Netherlands
Market Cap
10.7B USD
Industry
Technology
IPO
Oct 5, 2018
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Elastic NV

Provide an overview of the primary business activities
of Elastic NV.

What unique competitive advantages
does Elastic NV hold over its rivals?

What risks and challenges
does Elastic NV face in the near future?

Has there been any significant insider trading activity
in Elastic NV recently?

Summarize the latest earnings call
of Elastic NV.

What significant events have occurred
in Elastic NV over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Elastic NV.

Provide P/S
for Elastic NV.

Provide P/E
for Elastic NV.

Provide P/OCF
for Elastic NV.

Provide P/FCFE
for Elastic NV.

Provide P/B
for Elastic NV.

Provide EV/S
for Elastic NV.

Provide EV/GP
for Elastic NV.

Provide EV/EBITDA
for Elastic NV.

Provide EV/EBIT
for Elastic NV.

Provide EV/OCF
for Elastic NV.

Provide EV/FCFF
for Elastic NV.

Provide EV/IC
for Elastic NV.

Show me price targets
for Elastic NV made by professional analysts.

What are the Revenue projections
for Elastic NV?

How accurate were the past Revenue estimates
for Elastic NV?

What are the Net Income projections
for Elastic NV?

How accurate were the past Net Income estimates
for Elastic NV?

What are the EPS projections
for Elastic NV?

How accurate were the past EPS estimates
for Elastic NV?

What are the EBIT projections
for Elastic NV?

How accurate were the past EBIT estimates
for Elastic NV?

Compare the revenue forecasts
for Elastic NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Elastic NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Elastic NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of Elastic NV compared to its peers.

Compare the P/E ratios
of Elastic NV against its peers.

Discuss the investment returns and shareholder value creation
comparing Elastic NV with its peers.

Analyze the financial leverage
of Elastic NV compared to its main competitors.

Show all profitability ratios
for Elastic NV.

Provide ROE
for Elastic NV.

Provide ROA
for Elastic NV.

Provide ROIC
for Elastic NV.

Provide ROCE
for Elastic NV.

Provide Gross Margin
for Elastic NV.

Provide Operating Margin
for Elastic NV.

Provide Net Margin
for Elastic NV.

Provide FCF Margin
for Elastic NV.

Show all solvency ratios
for Elastic NV.

Provide D/E Ratio
for Elastic NV.

Provide D/A Ratio
for Elastic NV.

Provide Interest Coverage Ratio
for Elastic NV.

Provide Altman Z-Score Ratio
for Elastic NV.

Provide Quick Ratio
for Elastic NV.

Provide Current Ratio
for Elastic NV.

Provide Cash Ratio
for Elastic NV.

What is the historical Revenue growth
over the last 5 years for Elastic NV?

What is the historical Net Income growth
over the last 5 years for Elastic NV?

What is the current Free Cash Flow
of Elastic NV?

Discuss the annual earnings per share (EPS)
trend over the past five years for Elastic NV.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Elastic NV

Current Assets 1.6B
Cash & Short-Term Investments 1.2B
Receivables 256.1m
Other Current Assets 122.1m
Non-Current Assets 655.7m
PP&E 21.4m
Intangibles 333.9m
Other Non-Current Assets 300.4m
Current Liabilities 790.7m
Accounts Payable 23.6m
Accrued Liabilities 135.6m
Other Current Liabilities 631.6m
Non-Current Liabilities 629.3m
Long-Term Debt 569.2m
Other Non-Current Liabilities 60.1m
Efficiency

Earnings Waterfall
Elastic NV

Revenue
1.4B USD
Cost of Revenue
-357.4m USD
Gross Profit
1B USD
Operating Expenses
-1.1B USD
Operating Income
-104.9m USD
Other Expenses
165.3m USD
Net Income
60.3m USD

Free Cash Flow Analysis
Elastic NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ESTC Profitability Score
Profitability Due Diligence

Elastic NV's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
ROIC is Increasing
Exceptional 3-Years Revenue Growth
43/100
Profitability
Score

Elastic NV's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

ESTC Solvency Score
Solvency Due Diligence

Elastic NV's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
High Altman Z-Score
Short-Term Solvency
Low D/E
50/100
Solvency
Score

Elastic NV's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ESTC Price Targets Summary
Elastic NV

Wall Street analysts forecast ESTC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ESTC is 130.88 USD with a low forecast of 94.05 USD and a high forecast of 157.5 USD.

Lowest
Price Target
94.05 USD
9% Downside
Average
Price Target
130.88 USD
26% Upside
Highest
Price Target
157.5 USD
52% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ESTC?

Click here to dive deeper.

Dividends

Elastic NV
does not pay dividends
Shareholder Yield

Current shareholder yield for ESTC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ESTC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

ESTC News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one ESTC stock?

The intrinsic value of one ESTC stock under the Base Case scenario is 65.7 USD.

Is ESTC stock undervalued or overvalued?

Compared to the current market price of 103.63 USD, Elastic NV is Overvalued by 37%.

Back to Top