
Elastic NV
NYSE:ESTC

Intrinsic Value
The intrinsic value of one
ESTC
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 77.87 USD,
Elastic NV
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Elastic NV
Fundamental Analysis


Revenue & Expenses Breakdown
Elastic NV
Balance Sheet Decomposition
Elastic NV
Current Assets | 1.7B |
Cash & Short-Term Investments | 1.3B |
Receivables | 270.4m |
Other Current Assets | 139m |
Non-Current Assets | 636.7m |
PP&E | 20.7m |
Intangibles | 332.3m |
Other Non-Current Assets | 283.7m |
Free Cash Flow Analysis
Elastic NV
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Elastic NV
Revenue
|
1.4B
USD
|
Cost of Revenue
|
-370m
USD
|
Gross Profit
|
1.1B
USD
|
Operating Expenses
|
-1.1B
USD
|
Operating Income
|
-83.8m
USD
|
Other Expenses
|
-49m
USD
|
Net Income
|
-132.8m
USD
|
ESTC Profitability Score
Profitability Due Diligence
Elastic NV's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Elastic NV's profitability score is hidden . The higher the profitability score, the more profitable the company is.
ESTC Solvency Score
Solvency Due Diligence
Elastic NV's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Elastic NV's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ESTC Price Targets Summary
Elastic NV
According to Wall Street analysts, the average 1-year price target for
ESTC
is 136.09 USD
with a low forecast of 94.05 USD and a high forecast of 168 USD.
Dividends
Current shareholder yield for ESTC is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ESTC
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 77.87 USD,
Elastic NV
is
hidden
.