Elastic NV
NYSE:ESTC

Watchlist Manager
Elastic NV Logo
Elastic NV
NYSE:ESTC
Watchlist
Price: 94.13 USD 6.27% Market Closed
Market Cap: 9.7B USD
Have any thoughts about
Elastic NV?
Write Note

Intrinsic Value

The intrinsic value of one ESTC stock under the Base Case scenario is 64.11 USD. Compared to the current market price of 94.13 USD, Elastic NV is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ESTC Intrinsic Value
64.11 USD
Overvaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Elastic NV

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ESTC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ESTC?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Technology Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Elastic NV

Provide an overview of the primary business activities
of Elastic NV.

What unique competitive advantages
does Elastic NV hold over its rivals?

What risks and challenges
does Elastic NV face in the near future?

Has there been any significant insider trading activity
in Elastic NV recently?

Summarize the latest earnings call
of Elastic NV.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Elastic NV.

Provide P/S
for Elastic NV.

Provide P/E
for Elastic NV.

Provide P/OCF
for Elastic NV.

Provide P/FCFE
for Elastic NV.

Provide P/B
for Elastic NV.

Provide EV/S
for Elastic NV.

Provide EV/GP
for Elastic NV.

Provide EV/EBITDA
for Elastic NV.

Provide EV/EBIT
for Elastic NV.

Provide EV/OCF
for Elastic NV.

Provide EV/FCFF
for Elastic NV.

Provide EV/IC
for Elastic NV.

Show me price targets
for Elastic NV made by professional analysts.

What are the Revenue projections
for Elastic NV?

How accurate were the past Revenue estimates
for Elastic NV?

What are the Net Income projections
for Elastic NV?

How accurate were the past Net Income estimates
for Elastic NV?

What are the EPS projections
for Elastic NV?

How accurate were the past EPS estimates
for Elastic NV?

What are the EBIT projections
for Elastic NV?

How accurate were the past EBIT estimates
for Elastic NV?

Compare the revenue forecasts
for Elastic NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Elastic NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Elastic NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of Elastic NV compared to its peers.

Compare the P/E ratios
of Elastic NV against its peers.

Discuss the investment returns and shareholder value creation
comparing Elastic NV with its peers.

Analyze the financial leverage
of Elastic NV compared to its main competitors.

Show all profitability ratios
for Elastic NV.

Provide ROE
for Elastic NV.

Provide ROA
for Elastic NV.

Provide ROIC
for Elastic NV.

Provide ROCE
for Elastic NV.

Provide Gross Margin
for Elastic NV.

Provide Operating Margin
for Elastic NV.

Provide Net Margin
for Elastic NV.

Provide FCF Margin
for Elastic NV.

Show all solvency ratios
for Elastic NV.

Provide D/E Ratio
for Elastic NV.

Provide D/A Ratio
for Elastic NV.

Provide Interest Coverage Ratio
for Elastic NV.

Provide Altman Z-Score Ratio
for Elastic NV.

Provide Quick Ratio
for Elastic NV.

Provide Current Ratio
for Elastic NV.

Provide Cash Ratio
for Elastic NV.

What is the historical Revenue growth
over the last 5 years for Elastic NV?

What is the historical Net Income growth
over the last 5 years for Elastic NV?

What is the current Free Cash Flow
of Elastic NV?

Discuss the annual earnings per share (EPS)
trend over the past five years for Elastic NV.

Business Breakdown

Elastic NV, a leader in the domain of search and data analytics, has built an impressive reputation on the foundation of its robust open-source technology and innovative cloud offerings. Founded in 2012, the company is best known for its flagship product, Elasticsearch, which enables users to perform real-time search and analysis on vast amounts of data across various applications. Elastic's solutions are designed to help businesses unlock valuable insights from their data, improving decision-making and operational efficiency. As the digital landscape continues to expand, driven by an explosion of data from various sources, Elastic stands out as a critical partner for organizations aiming to...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Elastic NV

Current Assets 1.5B
Cash & Short-Term Investments 1.1B
Receivables 196.5m
Other Current Assets 122.3m
Non-Current Assets 684.3m
PP&E 22.7m
Intangibles 336.8m
Other Non-Current Assets 324.9m
Current Liabilities 768.2m
Accounts Payable 9.3m
Accrued Liabilities 129.7m
Other Current Liabilities 629.2m
Non-Current Liabilities 622.8m
Long-Term Debt 568.9m
Other Non-Current Liabilities 53.9m
Efficiency

Earnings Waterfall
Elastic NV

Revenue
1.3B USD
Cost of Revenue
-344.4m USD
Gross Profit
976.6m USD
Operating Expenses
-1.1B USD
Operating Income
-121.4m USD
Other Expenses
182.4m USD
Net Income
61m USD

Free Cash Flow Analysis
Elastic NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the first quarter, Elastic's revenue grew 18% year-over-year to $347 million, exceeding profitability guidance with a non-GAAP operating margin of 10.7%. Cloud revenue rose 30%, representing 45% of total revenue. Strategic sales segmentation impacted deal closures, particularly in the Americas and EMEA, but corrective actions are underway. Despite missed commitments, strong AI-driven opportunities in the search business accelerated growth. The company remains confident, targeting a second-quarter revenue of $353-$355 million and full fiscal year revenue between $1.436 and $1.444 billion, with a 12.5% non-GAAP operating margin.

What is Earnings Call?
Fundamental Scores

ESTC Profitability Score
Profitability Due Diligence

Elastic NV's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
43/100
Profitability
Score

Elastic NV's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

ESTC Solvency Score
Solvency Due Diligence

Elastic NV's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Short-Term Solvency
Low D/E
53/100
Solvency
Score

Elastic NV's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ESTC Price Targets Summary
Elastic NV

Wall Street analysts forecast ESTC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ESTC is 103.72 USD with a low forecast of 75.75 USD and a high forecast of 142.8 USD.

Lowest
Price Target
75.75 USD
20% Downside
Average
Price Target
103.72 USD
10% Upside
Highest
Price Target
142.8 USD
52% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ESTC?

Click here to dive deeper.

Dividends

Elastic NV
does not pay dividends
Shareholder Yield

Current shareholder yield for ESTC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ESTC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

ESTC News

Other Videos

Profile

Elastic NV Logo
Elastic NV

Country

Netherlands

Industry

Technology

Market Cap

9.7B USD

Dividend Yield

0%

Description

Elastic NV engages in the provision of open-source search and analytics engine services. The company is headquartered in Amsterdam, Noord-Holland and currently employs 2,888 full-time employees. The company went IPO on 2018-10-05. The firm offers developers the Elastic Stack, a set of software products for data search and management, namely Elasticsearch, a distributed, real-time search and analytics engine and datastore for all types of data; Kibana, the user interface and visualization layer for data stored in Elasticsearch; Logstash, a data processing pipeline for ingesting data into Elasticsearch or other storage systems from a multitude of sources simultaneously, and Beats, a family of lightweight, single-purpose data shippers for sending data from edge machines to Elasticsearch or Logstash. The Elastic Stack is designed to run on premises, in public or private clouds, and in hybrid environments. The firm's business model is based on a combination of open source and paid subscription, which includes access to additional features, as well as support. The firm is active in the United States and worldwide.

Contact

NOORD-HOLLAND
Amsterdam
Keizersgracht 281
+31207947300.0
www.elastic.co

IPO

2018-10-05

Employees

2 888

Officers

CEO & Executive Director
Mr. Ashutosh Kulkarni
Co-Founder & Independent Non-Executive Director
Mr. Steven Schuurman CBDO
Co-Founder, CTO & Executive Director
Mr. Shay Banon
CFO & COO
Mr. Janesh Moorjani
Chief Product Officer
Mr. Ken Exner
Chief Revenue Officer
Mr. Mark Dodds
Show More
Founder
Mr. Simon Willnauer
Vice President of Investor Relations
Mr. Anthony Luscri
Chief Legal Officer & Corporate Secretary
Ms. Carolyn Herzog
Show Less

See Also

Discover More
What is the Intrinsic Value of one ESTC stock?

The intrinsic value of one ESTC stock under the Base Case scenario is 64.11 USD.

Is ESTC stock undervalued or overvalued?

Compared to the current market price of 94.13 USD, Elastic NV is Overvalued by 32%.

Back to Top