Elastic NV
NYSE:ESTC

Watchlist Manager
Elastic NV Logo
Elastic NV
NYSE:ESTC
Watchlist
Price: 79.63 USD
Market Cap: 8.2B USD
Have any thoughts about
Elastic NV?
Write Note

Relative Value

The Relative Value of one ESTC stock under the Base Case scenario is 86.48 USD. Compared to the current market price of 79.63 USD, Elastic NV is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESTC Relative Value
Base Case
86.48 USD
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
13
Median 3Y
8
Median 5Y
9.9
Industry
2.3
Forward
5.6
vs History
12
vs Industry
3
Median 3Y
-28.6
Median 5Y
-35.2
Industry
22.8
Forward
50.7
vs History
65
vs Industry
7
Median 3Y
158.2
Median 5Y
102.9
Industry
16.6
vs History
36
vs Industry
9
Median 3Y
35.8
Median 5Y
17.5
Industry
21.4
vs History
93
vs Industry
6
Median 3Y
16.2
Median 5Y
17.4
Industry
2.8
vs History
82
vs Industry
12
Median 3Y
7.7
Median 5Y
9.6
Industry
2.3
Forward
5.2
vs History
84
vs Industry
18
Median 3Y
10.4
Median 5Y
13
Industry
4.8
vs History
vs Industry
Median 3Y
-61.6
Median 5Y
-63.9
Industry
12.8
Forward
38.5
vs History
vs Industry
Median 3Y
-53
Median 5Y
-56.1
Industry
16.4
Forward
41.2
vs History
65
vs Industry
7
Median 3Y
152.5
Median 5Y
99
Industry
15.6
vs History
55
vs Industry
7
Median 3Y
90.9
Median 5Y
73.6
Industry
18.5
vs History
84
vs Industry
10
Median 3Y
9.3
Median 5Y
11.1
Industry
2.4

Multiples Across Competitors

ESTC Competitors Multiples
Elastic NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Elastic NV
NYSE:ESTC
8.2B USD 6.2 134 -72.8 -62.6
US
Salesforce Inc
NYSE:CRM
285.5B USD 7.8 50.7 26.7 40.5
DE
SAP SE
XETRA:SAP
250.4B EUR 7.7 94.4 28.9 34
US
Adobe Inc
NASDAQ:ADBE
216.1B USD 10.3 40.3 25.3 28.2
US
Intuit Inc
NASDAQ:INTU
173.5B USD 10.7 58.6 37.7 45.4
US
NCR Corp
LSE:0K45
168.4B USD 22.2 -244.7 187.7 348.5
US
Palantir Technologies Inc
NYSE:PLTR
92.7B USD 37.4 229.1 272.7 303.7
US
Synopsys Inc
NASDAQ:SNPS
80.6B USD 13.2 53.8 45.7 53.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.4B USD 18.2 76.4 54.5 62.2
CA
Constellation Software Inc
TSX:CSU
90.3B CAD 7 100.1 27.3 50.5
US
Workday Inc
NASDAQ:WDAY
64.1B USD 8.2 41.6 94 174.9

See Also

Discover More
Back to Top